MAXIMUS Reports Fiscal 2009 Third Quarter Results

- Notified as Preferred Bidder for Five-Year, $200 Million Employment Services Contract in UK -

- Reiterates Fiscal 2009 Guidance and Maintains 2010 Preliminary Outlook -

RESTON, Va.--(BUSINESS WIRE)-- MAXIMUS (NYSE: MMS), a leading provider of government services, today reported results for its fiscal 2009 third quarter ended June 30, 2009.

Key highlights include:

    --  Third quarter revenue of $185.2 million,
    --  Net income from continuing operations of $15.0 million, or $0.84 per
        diluted share, which includes $0.16 per diluted share of legal and
        settlement recovery. Excluding this recovery, earnings per diluted share
        from continuing operations was $0.68, a penny ahead of consensus
        estimates,
    --  Third quarter cash provided by operating activities from continuing
        operations of $12.4 million and free cash flow of $6.3 million; healthy
        cash and cash equivalents at June 30, 2009 of $91.7 million,
    --  Strong signed fiscal year-to-date awards of $877 million, which includes
        wins related to the American Reinvestment and Recovery Act (ARRA), and a
        robust pipeline of $1.2 billion at August 4, 2009, and,
    --  Notification of award as the preferred bidder for a new five-year
        contract, estimated to be valued at approximately $200 million (USD), to
        provide employment services under the Flexible New Deal in the United
        Kingdom.

Revenue for the third quarter was $185.2 million versus $189.4 million reported for the same period last year. On a constant currency basis, fiscal 2009 third quarter revenue increased 1% from the prior-year period. For the third quarter, net income from continuing operations was $15.0 million or $0.84 per diluted share compared to $17.3 million or $0.92 per diluted share reported for the third quarter last year. Fiscal 2009 third quarter earnings included $0.16 per diluted share of legal and settlement recovery from an insurance reimbursement. Earnings in the prior-year period included a one-time gain of $0.13 per diluted share from the sale of a property in McLean, Virginia.

The Company also announced that its United Kingdom subsidiary, MAXIMUS Employment & Training, has been selected as the preferred bidder by the United Kingdom Department of Work & Pensions for the delivery of employment services in southeast England. The five-year contract, valued at approximately $200 million (USD) is expected to be executed within a week and operations are expected to launch in October 2009.

Richard A. Montoni, Chief Executive Officer, commented, "Our solid results for the period reflect the integral role MAXIMUS plays in the administration of vital health and human services programs. Recent new wins, successful rebids and program expansions have offset some reductions in the domestic business resulting from the challenging state budgetary environment. We are actively working with our government partners to meet increased program demand with scalable solutions while best positioning the Company for emerging opportunities. With the recent doubling of our Australia operations and today's announced win in the UK, we are excited to expand the reach of our thought leadership and program administration expertise in the global market."

Operations Segment

Operations Segment revenue increased 4.8% (8.3% on a constant currency basis) to $165.5 million in the fiscal 2009 third quarter compared to $157.9 million in the prior-year period, driven by the contribution of new and expanding contracts. Operating income was $20.0 million for the third quarter of fiscal 2009 with segment operating margin of 12.1%. Segment operating income compared to last year was lower due to less favorable currency rates, start up expenses on new work and the transition to a new contract that was rebid and launched in the second quarter of fiscal 2009.

Consulting Segment

For the fiscal 2009 third quarter, Consulting Segment revenue was $19.7 million, compared to $31.4 million last year. The year-over-year revenue decline was related to the ongoing planned transition of the Segment's business, including the exit of the federal health care claiming (RevMax) business, and lower revenue from ERP projects that are winding down. As expected, the Segment lost $146,000 in the third quarter of fiscal 2009. On a sequential basis, losses were lower reflecting the Company's efforts to improve the Segment's overall performance.

Sales and Pipeline

Year-to-date signed contract wins at August 4, 2009, totaled $877 million, compared to the $684 million reported last year. New contracts pending at August 4, 2009, (awarded but unsigned) totaled $542 million compared to $265 million reported last year. Sales opportunities (pipeline) at August 4, 2009, totaled $1.2 billion (consisting of $228 million in proposals pending, $87 million in proposals in preparation and $910 million in proposals tracking) compared to $1.7 billion the prior year. The decrease in sales opportunities (pipeline) reflects the shift of contract dollars into new pending and signed awards. The Company believes that overall demand levels remain very strong.

Balance Sheet and Cash Flows

Cash and cash equivalents totaled $91.7 million at June 30, 2009. In the fiscal 2009 third quarter, MAXIMUS generated cash from operating activities from continuing operations of $12.4 million and free cash flow of $6.3 million. Days Sales Outstanding (DSO) were 73 days with six days related to milestone-billing on programs where the Company is refreshing technology. MAXIMUS did not repurchase any shares during the quarter and at June 30, had approximately $54.1 million available under the Board-authorized share repurchase program. On May 29, 2009, MAXIMUS paid a quarterly cash dividend of $0.12 per share, and on July 10, 2009, the Company declared a quarterly cash dividend of $0.12 per share payable on August 31, 2009.

Outlook

MAXIMUS reiterates expected fiscal 2009 revenue in the range of $745 million to $755 million and earnings in the range of $2.75 to $2.85 per diluted share, excluding the positive impact of the legal and settlement recovery of $0.16 per diluted share. The Company also reiterates its guidance for operating cash flow from continuing operations of $35 million to $45 million in fiscal 2009.

For fiscal 2010, the Company is maintaining its preliminary fiscal 2010 revenue growth estimate of 7%, based on the midpoint of its fiscal 2009 revenue guidance, driven by its new business wins to date. This preliminary estimate includes both the benefit of today's announced UK agreement as well as reduced contributions from a limited number of domestic projects due to recent program reductions, primarily in California.

"We remain encouraged by our revenue growth outlook for fiscal 2010," Mr. Montoni concluded. "While we have yet to complete our budget planning process for the coming year, we believe that our preliminary outlook reflects our strong prospects and anticipated performance of our base business, which has experienced a limited impact from government spending reductions. Additional revenue upside to our outlook may be possible depending on the continued resilience of our base business and our ability to secure new work. Most importantly, we will continue our disciplined approach to execution and risk management to deliver profitable growth in our core health and human services markets."

Website Presentation, Conference Call and Webcast Information

MAXIMUS will host a conference call this morning, August 6, 2009, at 9:00 a.m. (ET). The Company has also posted a presentation on its website, under the Investor Relations page, for analysts to follow during the conference call.

The call is open to the public and can be accessed under the Investor Relations page of the Company's website at www.maximus.com or by calling:

877.407.8289 (Domestic)/201.689.8341 (International)

For those unable to listen to the live call, a replay will be available through August 14, 2009. Callers can access the replay by calling:

877.660.6853 (Domestic)/201.612.7415 (International)
Replay account number: 316
Replay conference ID number: 328815

MAXIMUS is a leading provider of government services and is devoted to providing health and human services program management and consulting services to its clients. The Company has more than 6,000 employees located in more than 220 offices in the United States, Canada, Australia, Israel and the United Kingdom. Additionally, MAXIMUS is included in the Russell 2000 Index and the S&P SmallCap 600 Index.

Statements that are not historical facts, including statements about the Company's confidence and strategies and the Company's expectations about revenues, results of operations, profitability, future contracts, market opportunities, market demand or acceptance of the Company's products are forward-looking statements that involve risks and uncertainties. These uncertainties could cause the Company's actual results to differ materially from those indicated by such forward-looking statements and include reliance on government clients; risks associated with government contracting; risks involved in managing government projects; legislative changes and political developments; opposition from government unions; challenges resulting from growth; adverse publicity; and legal, economic, and other risks detailed in Exhibit 99.1 to the Company's most recent Quarterly Report filed with the Securities and Exchange Commission, found on www.maximus.com.

Non-GAAP Financial Information

This press release includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to MAXIMUS financial statements as prepared under generally accepted accounting principles (GAAP) are included in this press release. MAXIMUS management believes providing investors with this information gives additional insights into MAXIMUS results of operations. While MAXIMUS management believes that these non-GAAP financial measures are useful in evaluating MAXIMUS operations, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.


MAXIMUS, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

                                                     September 30,  June 30,

                                                     2008           2009

                                                                    (unaudited)

ASSETS

Current assets:

Cash and cash equivalents                            $ 119,605      $ 91,666

Restricted cash                                        2,736          3,702

Accounts receivable -- billed, net of reserves of      128,819        116,884
$5,512 and $4,473

Accounts receivable -- unbilled                        30,695         30,290

Current portion of note receivable                     746            949

Income taxes receivable                                --             7,823

Deferred income taxes                                  21,901         12,695

Due from insurance carrier                             12,500         --

Prepaid expenses and other current assets              7,892          18,775

Current assets of discontinued operations              193            --

Total current assets                                   325,087        282,784

Property and equipment, at cost                        81,232         91,156

Less accumulated depreciation and amortization         (47,238  )     (53,311  )

Property and equipment, net                            33,994         37,845

Capitalized software                                   19,979         23,970

Less accumulated amortization                          (5,854   )     (6,769   )

Capitalized software, net                              14,125         17,201

Deferred contract costs, net                           5,324          8,530

Goodwill                                               60,659         61,288

Intangible assets, net                                 3,699          2,419

Note receivable, less current portion                  1,337          192

Deferred income taxes                                  10,933         --

Other assets, net                                      3,788          2,918

Total assets                                         $ 458,946      $ 413,177

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable                                     $ 48,950       $ 49,971

Accrued compensation and benefits                      26,684         26,830

Deferred revenue                                       19,676         21,824

Income taxes payable                                   12,662         --

Capital lease obligations                              417            --

Other accrued liabilities                              53,891         16,554

Liabilities of discontinued operations                 11,028         3,708

Total current liabilities                              173,308        118,887

Deferred revenue, less current portion                 8,315          7,219

Income taxes payable, less current portion             1,617          1,753

Deferred income tax liability                          --             2,212

Total liabilities                                      183,240        130,071

Shareholders' equity:

Common stock, no par value; 60,000,000 shares
authorized; 26,937,498 and 27,075,110 shares issued
and 18,302,368 and 17,512,290 outstanding at           328,323        334,590
September 30, 2008 and June 30, 2009, at stated
amount, respectively

Treasury stock, at cost; 8,635,130 and 9,562,820
shares at September 30, 2008 and June 30, 2009,        (289,103 )     (319,146 )
respectively

Accumulated other comprehensive income                 5,536          4,694

Retained earnings                                      230,950        262,968

Total shareholders' equity                             275,706        283,106

Total liabilities and shareholders' equity           $ 458,946      $ 413,177




MAXIMUS, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share data)

(Unaudited)

                              Three Months              Nine Months

                              Ended June 30,            Ended June 30,

                              2008         2009         2008         2009

Revenue                       $ 189,364    $ 185,240    $ 556,064    $ 549,533

Cost of revenue                 136,576      137,187      405,129      407,222

Gross profit                    52,788       48,053       150,935      142,311

Selling, general and            28,949       28,155       84,749       83,489
administrative expenses

Gain on sale of building        3,938        --           3,938        --

Legal and settlement expense    700          (4,829  )    1,631        (4,461  )
(recovery), net

Operating income from           27,077       24,727       68,493       63,283
continuing operations

Interest and other income,      490          129          2,098        258
net

Income from continuing
operations before income        27,567       24,856       70,591       63,541
taxes

Provision for income taxes      10,271       9,818        27,538       25,099

Income from continuing          17,296       15,038       43,053       38,442
operations

Discontinued operations, net
of income taxes:

Loss from discontinued          (7,617  )    (55     )    (13,142 )    (464    )
operations

Gain (Loss) on disposal         1,726        --           1,726        (5      )

Loss from discontinued          (5,891  )    (55     )    (11,416 )    (469    )
operations

Net income                    $ 11,405     $ 14,983     $ 31,637     $ 37,973

Basic earnings per share:

Income from continuing        $ 0.93       $ 0.86       $ 2.24       $ 2.19
operations

Loss from discontinued          (0.32   )    --           (0.60   )    (0.03   )
operations

Basic earnings per share      $ 0.61       $ 0.86       $ 1.64       $ 2.16

Diluted earnings (loss) per
share:

Income from continuing        $ 0.92       $ 0.84       $ 2.21       $ 2.15
operations

Loss from discontinued          (0.31   )    --           (0.59   )    (0.02   )
operations

Diluted earnings per share    $ 0.61       $ 0.84       $ 1.62       $ 2.13

Dividends paid per share      $ 0.10       $ 0.12       $ 0.30       $ 0.34

Weighted average shares
outstanding:

Basic                           18,648       17,503       19,235       17,582

Diluted                         18,819       17,839       19,471       17,855




MAXIMUS, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

                                                      Nine Months

                                                      Ended June 30,

                                                      2008          2009

Cash flows from operating activities:

Net income                                            $ 31,637      $ 37,973

Adjustments to reconcile net income to net cash
provided by operating activities:

Loss from discontinued operations                       11,416        469

Depreciation                                            7,755         6,468

Amortization of intangible assets and capitalized       2,149         2,080
software

Deferred income taxes                                   5,815         22,350

Gain on sale of building                                (3,938   )    --

Gain on sale of fixed assets                            --            (51     )

Deferred interest income on note receivable             37            311

Non-cash equity based compensation                      7,028         5,628

Change in assets and liabilities:

Accounts receivable -- billed                           (1,950   )    11,596

Accounts receivable -- unbilled                         (13,296  )    (36     )

Prepaid expenses and other current assets               (65      )    (10,980 )

Deferred contract costs                                 2,681         (3,206  )

Due from insurance carrier                              --            12,500

Other assets                                            275           308

Accounts payable                                        3,141         1,577

Accrued compensation and benefits                       867           (141    )

Deferred revenue                                        (3,859   )    1,935

Income taxes                                            (7,902   )    (20,042 )

Other liabilities                                       933           (37,658 )

Cash provided by operating activities -- continuing     42,724        31,081
operations

Cash used in operating activities -- discontinued       (4,632   )    (7,596  )
operations

Cash provided by operating activities                   38,092        23,485

Cash flows from investing activities:

Proceeds from sales of discontinued operations, net     4,643         --
of transaction costs

Proceeds from sale of building, net of transaction      5,929         --
costs

Proceeds from sale of fixed assets                      --            54

Proceeds from note receivable                           59            631

Purchases of property and equipment                     (7,890   )    (10,640 )

Capitalized software costs                              (3,719   )    (5,037  )

Decrease in marketable securities                       126,210       --

Cash provided by (used in) investing activities --      125,232       (14,992 )
continuing operations

Cash used in investing activities -- discontinued       (2,259   )    --
operations

Cash provided by (used in) investing activities         122,973       (14,992 )

Cash flows from financing activities:

Employee stock transactions                             3,364         636

Repurchases of common stock                             (150,388 )    (30,046 )

Payments on capital lease obligations                   (1,213   )    (417    )

Tax benefit due to option exercises and restricted      583           6
stock units vesting

Cash dividends paid                                     (5,939   )    (5,955  )

Cash used in financing activities -- continuing         (153,593 )    (35,776 )
operations

Cash used in financing activities -- discontinued       --            --
operations

Cash used in financing activities                       (153,593 )    (35,776 )

Effect of exchange rate changes on cash and cash        --            (656    )
equivalents

Net increase/(decrease) in cash and cash equivalents    7,472         (27,939 )

Cash and cash equivalents, beginning of period          70,472        119,605

Cash and cash equivalents, end of period              $ 77,944      $ 91,666





Segment Information

The following table provides certain financial information for each of the Company's business segments
(in thousands):

                 Three Months Ended June 30,                Nine Months Ended June 30,

                 2008         % (1)   2009         % (1)    2008         % (1)    2009         % (1)

Revenue:

Operations       $ 157,917    100  %  $ 165,522    100  %   $ 465,706    100  %   $ 477,486    100  %

Consulting         31,447     100  %    19,718     100  %     90,358     100  %     72,047     100  %

Total              189,364    100  %    185,240    100  %     556,064    100  %     549,533    100  %

Gross Profit:

Operations         41,870     26.5 %    41,981     25.4 %     119,593    25.7 %     123,683    25.9 %

Consulting         10,918     34.7 %    6,072      30.8 %     31,342     34.7 %     18,628     25.9 %

Total              52,788     27.9 %    48,053     25.9 %     150,935    27.1 %     142,311    25.9 %

Selling,
general, and
administrative
expense:

Operations         19,025     12.0 %    21,942     13.3 %     56,074     12.0 %     62,388     13.1 %

Consulting         9,656      30.7 %    6,218      31.5 %     27,805     30.8 %     20,711     28.7 %

Corporate/Other    268        NM(2)     (5      )  NM(2)      870        NM(2)      390        NM(2)

Total              28,949     15.3 %    28,155     15.2 %     84,749     15.2 %     83,489     15.2 %

Operating
income (loss)
from continuing
operations:

Operations         22,845     14.5 %    20,039     12.1 %     63,519     13.6 %     61,295     12.8 %

Consulting         1,262      4.0  %    (146    )  (0.7 )%    3,537      3.9  %     (2,083  )  (2.9 )%

Consolidating      (268    )  NM(2)     5          NM(2)      (870    )  NM(2)      (390    )  NM(2)
adjustments

Subtotal:
Segment            23,839     12.6 %    19,898     10.7 %     66,186     11.9 %     58,822     10.7 %
operating
income

Gain on sale of    3,938      2.1  %    --         --   %     3,938      0.7  %     --         --   %
building

Legal and
settlement         (700    )  (0.4 )    4,829      2.6  %     (1,631  )  (0.3 )%    4,461      0.8  %
(expense)
recovery, net

Total            $ 27,077     14.3 %  $ 24,727     13.3 %   $ 68,493     12.3 %   $ 63,283     11.5 %




          (1)      % of respective segment revenue

          (2)      Not meaningful





MAXIMUS, Inc.

Supplemental Pro Forma Diluted EPS from Continuing Operations

Fiscal Year 2008 and Year To Date Fiscal 2009

                                                   Total

              Q1 08     Q2 08  Q3 08     Q4 08     FY 08    Q1 09  Q2 09  Q3 09     YTD 09

Diluted EPS
from
continuing
operations-

GAAP basis    $0.59     $0.72  $0.92     ($0.80 )  $1.43    $0.67  $0.64  $0.84     $2.15

Pro forma
adjustments:

Legal and
settlement
expense       -         0.03   0.02      1.23      1.28     -      0.01   (0.16  )  (0.15  )
(recovery),
net

Gain on sale  -         -      (0.13  )  -         (0.13 )  -      -      -         -
of building

Pre-ASR
interest      (0.03  )  -      -         -         (0.03 )  -      -      -         -
income

Non-cash
goodwill      -         -      -         0.25      0.25     -      -      -         -
impairment
charge

Severance     -         -      -         0.03      0.03     -      0.01   -         0.01

Subtotal pro
forma         ($0.03 )  $0.03  ($0.11 )  $1.51     $1.40    $0.00  $0.02  ($0.16 )  ($0.14 )
adjustments

Pro forma
diluted EPS
from          $0.56     $0.75  $0.81     $0.71     $2.83    $0.67  $0.66  $0.68     $2.01
continuing
operations




    Source: MAXIMUS