Schedule of financial information for each of the Company's business segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
(in thousands) |
|
2021 |
|
% (1) |
|
2020 |
|
% (1) |
|
2021 |
|
% (1) |
|
2020 |
|
% (1) |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Services |
|
$ |
448,215 |
|
|
|
|
$ |
308,698 |
|
|
|
|
$ |
833,149 |
|
|
|
|
$ |
620,979 |
|
|
|
U.S. Federal Services |
|
330,136 |
|
|
|
|
393,391 |
|
|
|
|
735,381 |
|
|
|
|
759,962 |
|
|
|
Outside the U.S. |
|
180,929 |
|
|
|
|
116,046 |
|
|
|
|
336,304 |
|
|
|
|
255,423 |
|
|
|
Total |
|
$ |
959,280 |
|
|
|
|
$ |
818,135 |
|
|
|
|
$ |
1,904,834 |
|
|
|
|
$ |
1,636,364 |
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Services |
|
$ |
119,440 |
|
|
26.6% |
|
$ |
85,454 |
|
|
27.7% |
|
$ |
218,442 |
|
|
26.2% |
|
$ |
175,044 |
|
|
28.2% |
U.S. Federal Services |
|
74,133 |
|
|
22.5% |
|
76,958 |
|
|
19.6% |
|
156,629 |
|
|
21.3% |
|
147,779 |
|
|
19.4% |
Outside the U.S. |
|
37,085 |
|
|
20.5% |
|
(9,314) |
|
|
(8.0)% |
|
61,642 |
|
|
18.3% |
|
5,725 |
|
|
2.2% |
Total |
|
$ |
230,658 |
|
|
24.0% |
|
$ |
153,098 |
|
|
18.7% |
|
$ |
436,713 |
|
|
22.9% |
|
$ |
328,548 |
|
|
20.1% |
Selling, general & administrative expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Services |
|
$ |
36,593 |
|
|
8.2% |
|
$ |
39,239 |
|
|
12.7% |
|
$ |
74,049 |
|
|
8.9% |
|
$ |
70,637 |
|
|
11.4% |
U.S. Federal Services |
|
50,978 |
|
|
15.4% |
|
46,726 |
|
|
11.9% |
|
103,230 |
|
|
14.0% |
|
85,965 |
|
|
11.3% |
Outside the U.S. |
|
22,013 |
|
|
12.2% |
|
17,404 |
|
|
15.0% |
|
42,045 |
|
|
12.5% |
|
33,457 |
|
|
13.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (2) |
|
2,818 |
|
|
NM |
|
3,484 |
|
|
NM |
|
5,045 |
|
|
NM |
|
4,021 |
|
|
NM |
Total |
|
$ |
112,402 |
|
|
11.7% |
|
$ |
106,853 |
|
|
13.1% |
|
$ |
224,369 |
|
|
11.8% |
|
$ |
194,080 |
|
|
11.9% |
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Services |
|
$ |
82,847 |
|
|
18.5% |
|
$ |
46,215 |
|
|
15.0% |
|
$ |
144,393 |
|
|
17.3% |
|
$ |
104,407 |
|
|
16.8% |
U.S. Federal Services |
|
23,155 |
|
|
7.0% |
|
30,232 |
|
|
7.7% |
|
53,399 |
|
|
7.3% |
|
61,814 |
|
|
8.1% |
Outside the U.S. |
|
15,072 |
|
|
8.3% |
|
(26,718) |
|
|
(23.0)% |
|
19,597 |
|
|
5.8% |
|
(27,732) |
|
|
(10.9)% |
Amortization of intangible assets |
|
(5,070) |
|
|
NM |
|
(8,934) |
|
|
NM |
|
(11,586) |
|
|
NM |
|
(18,022) |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (2) |
|
(2,818) |
|
|
NM |
|
(3,484) |
|
|
NM |
|
(5,045) |
|
|
NM |
|
(4,021) |
|
|
NM |
Total |
|
$ |
113,186 |
|
|
11.8% |
|
$ |
37,311 |
|
|
4.6% |
|
$ |
200,758 |
|
|
10.5% |
|
$ |
116,446 |
|
|
7.1% |
(1) Percentage of respective segment revenue. Percentages not considered meaningful are marked “NM.”
(2) Other selling, general, and administrative expenses includes credits and costs that are not allocated to a particular segment. This includes expenses incurred as part of our acquisitions, as well as potential acquisitions which have not been or may not be completed. Our results for the three and six months ended March 31, 2021, included $2.5 million and $4.3 million, respectively, of expenses relating to the acquisitions of Attain, LLC, and VES Group, Inc., as well as the benefit of a reversal of acquisition-related contingent consideration. For more information, see "Note 5. Business combinations."
|
Schedule of identifiable assets by segment |
Identifiable assets for the segments are shown below. Identifiable assets for U.S. Federal Services increased due to the acquisition of Attain, LLC on March 1, 2021. Refer to "Note 5. Business combinations" for details.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2021 |
|
September 30, 2020 |
U.S. Services |
|
$ |
743,791 |
|
|
$ |
702,728 |
|
U.S. Federal Services |
|
1,256,188 |
|
|
937,477 |
|
Outside the U.S. |
|
253,871 |
|
|
224,532 |
|
Corporate |
|
187,545 |
|
|
159,965 |
|
Total |
|
$ |
2,441,395 |
|
|
$ |
2,024,702 |
|
|