Schedule of Financial Information for each of the Company's Business Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3: Results of Operation by Business Segment |
|
For the Three Months Ended |
|
For the Six Months Ended |
|
March 31, 2023 |
|
March 31, 2022 |
|
March 31, 2023 |
|
March 31, 2022 |
|
Amount |
|
% (1) |
|
Amount |
|
% (1) |
|
Amount |
|
% (1) |
|
Amount |
|
% (1) |
|
(dollars in thousands) |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal Services |
$ |
584,075 |
|
|
|
|
$ |
573,288 |
|
|
|
|
$ |
1,202,242 |
|
|
|
|
$ |
1,155,159 |
|
|
|
U.S. Services |
449,703 |
|
|
|
|
398,077 |
|
|
|
|
889,181 |
|
|
|
|
784,494 |
|
|
|
Outside the U.S. |
173,074 |
|
|
|
|
205,961 |
|
|
|
|
364,675 |
|
|
|
|
388,549 |
|
|
|
Revenue |
$ |
1,206,852 |
|
|
|
|
$ |
1,177,326 |
|
|
|
|
$ |
2,456,098 |
|
|
|
|
$ |
2,328,202 |
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal Services |
$ |
122,874 |
|
|
21.0 |
% |
|
$ |
115,153 |
|
|
20.1 |
% |
|
$ |
245,568 |
|
|
20.4 |
% |
|
$ |
241,729 |
|
|
20.9 |
% |
U.S. Services |
86,016 |
|
|
19.1 |
% |
|
84,971 |
|
|
21.3 |
% |
|
169,614 |
|
|
19.1 |
% |
|
174,670 |
|
|
22.3 |
% |
Outside the U.S. |
19,713 |
|
|
11.4 |
% |
|
28,327 |
|
|
13.8 |
% |
|
58,168 |
|
|
16.0 |
% |
|
40,207 |
|
|
10.3 |
% |
Gross profit |
$ |
228,603 |
|
|
18.9 |
% |
|
$ |
228,451 |
|
|
19.4 |
% |
|
$ |
473,350 |
|
|
19.3 |
% |
|
$ |
456,606 |
|
|
19.6 |
% |
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal Services |
$ |
75,050 |
|
|
12.8 |
% |
|
$ |
68,949 |
|
|
12.0 |
% |
|
$ |
146,699 |
|
|
12.2 |
% |
|
$ |
133,874 |
|
|
11.6 |
% |
U.S. Services |
43,415 |
|
|
9.7 |
% |
|
38,273 |
|
|
9.6 |
% |
|
89,257 |
|
|
10.0 |
% |
|
73,375 |
|
|
9.4 |
% |
Outside the U.S. |
23,425 |
|
|
13.5 |
% |
|
24,011 |
|
|
11.7 |
% |
|
51,814 |
|
|
14.2 |
% |
|
45,351 |
|
|
11.7 |
% |
Loss on sale of businesses (2) |
883 |
|
|
NM |
|
— |
|
|
NM |
|
883 |
|
|
NM |
|
— |
|
|
NM |
Other (3) |
(325) |
|
|
NM |
|
(926) |
|
|
NM |
|
247 |
|
|
NM |
|
1,928 |
|
|
NM |
Selling, general, and administrative expenses |
$ |
142,448 |
|
|
11.8 |
% |
|
$ |
130,307 |
|
|
11.1 |
% |
|
$ |
288,900 |
|
|
11.8 |
% |
|
$ |
254,528 |
|
|
10.9 |
% |
Operating income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal Services |
$ |
47,824 |
|
|
8.2 |
% |
|
$ |
46,204 |
|
|
8.1 |
% |
|
$ |
98,869 |
|
|
8.2 |
% |
|
$ |
107,855 |
|
|
9.3 |
% |
U.S. Services |
42,601 |
|
|
9.5 |
% |
|
46,698 |
|
|
11.7 |
% |
|
80,357 |
|
|
9.0 |
% |
|
101,295 |
|
|
12.9 |
% |
Outside the U.S. |
(3,712) |
|
|
(2.1) |
% |
|
4,316 |
|
|
2.1 |
% |
|
6,354 |
|
|
1.7 |
% |
|
(5,144) |
|
|
(1.3) |
% |
Amortization of intangible assets |
(23,650) |
|
|
NM |
|
(22,856) |
|
|
NM |
|
(47,168) |
|
|
NM |
|
(45,261) |
|
|
NM |
Loss on sale of businesses (2) |
(883) |
|
|
NM |
|
— |
|
|
NM |
|
(883) |
|
|
NM |
|
— |
|
|
NM |
Other (3) |
325 |
|
|
NM |
|
926 |
|
|
NM |
|
(247) |
|
|
NM |
|
(1,928) |
|
|
NM |
Operating income |
$ |
62,505 |
|
|
5.2 |
% |
|
$ |
75,288 |
|
|
6.4 |
% |
|
$ |
137,282 |
|
|
5.6 |
% |
|
$ |
156,817 |
|
|
6.7 |
% |
(1)Percentage of respective segment revenue. Percentages not considered meaningful are marked "NM."
(2)During the second quarter of fiscal year 2023, we sold a small commercial practice in the United Kingdom and our employment operations business in Sweden, both subsidiaries within our Outside the U.S. Segment, resulting in a loss. Refer to "Note 7. Divestitures" for more details.
(3)Other includes credits and costs that are not allocated to a particular segment.
|