Goodwill and intangible assets |
7. Goodwill and intangible assets
Changes in goodwill for the years ended September 30, 2015 and 2014 are as follows (in thousands):
|
|
Health Services
|
|
U.S. Federal Services
|
|
Human Services
|
|
Total
|
|
Balance as of September 30, 2013
|
|
$
|
118,897
|
|
$
|
6,199
|
|
$
|
46,771
|
|
$
|
171,867
|
|
Adjustment to goodwill acquired with HML
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
Foreign currency translation
|
|
|
(207
|
)
|
|
—
|
|
|
(1,065
|
)
|
|
(1,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2014
|
|
|
118,721
|
|
|
6,199
|
|
|
45,706
|
|
|
170,626
|
|
Goodwill acquired with Acentia
|
|
|
—
|
|
|
214,325
|
|
|
—
|
|
|
214,325
|
|
Foreign currency translation
|
|
|
(5,294
|
)
|
|
—
|
|
|
(3,355
|
)
|
|
(8,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2015
|
|
$
|
113,427
|
|
$
|
220,524
|
|
$
|
42,351
|
|
$
|
376,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There have been no impairment charges in our goodwill.
The following table sets forth the components of intangible assets (in thousands):
|
|
As of September 30, 2015
|
|
As of September 30, 2014
|
|
|
|
Cost
|
|
Accumulated Amortization
|
|
Intangible Assets, net
|
|
Cost
|
|
Accumulated Amortization
|
|
Intangible Assets, net
|
|
Customer contracts and relationships
|
|
$
|
114,736
|
|
$
|
15,100
|
|
$
|
99,636
|
|
$
|
42,403
|
|
$
|
7,821
|
|
$
|
34,582
|
|
Trademarks and trade names
|
|
|
4,277
|
|
|
2,866
|
|
|
1,411
|
|
|
4,374
|
|
|
2,102
|
|
|
2,272
|
|
Technology-based intangible assets
|
|
|
8,665
|
|
|
7,354
|
|
|
1,311
|
|
|
9,295
|
|
|
6,910
|
|
|
2,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
127,678
|
|
$
|
25,320
|
|
$
|
102,358
|
|
$
|
56,072
|
|
$
|
16,833
|
|
$
|
39,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The intangible assets include $4.0 million of fully amortized technology-based assets still in use. Our intangible assets have a weighted average remaining life of 12.5 years, comprising 12.8 years for customer contracts and relationships, 2.0 years for trademarks and trade names and 2.5 years for technology-based intangible assets. Estimated future amortization expense is estimated as follows (in thousands):
Year ending September 30, 2016
|
|
$
|
12,619
|
|
Year ending September 30, 2017
|
|
|
11,045
|
|
Year ending September 30, 2018
|
|
|
8,797
|
|
Year ending September 30, 2019
|
|
|
7,943
|
|
Year ending September 30, 2020
|
|
|
6,848
|
|
|