Schedule of Disaggregation of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.1: Revenue by Service Type |
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|
(dollars in thousands) |
Program Operations |
$ |
626,981 |
|
|
46.5 |
% |
|
$ |
604,614 |
|
|
46.0 |
% |
|
$ |
2,045,720 |
|
|
49.7 |
% |
|
$ |
1,957,034 |
|
|
49.0 |
% |
Clinical Services |
560,360 |
|
|
41.6 |
% |
|
506,077 |
|
|
38.5 |
% |
|
1,535,849 |
|
|
37.3 |
% |
|
1,401,069 |
|
|
35.1 |
% |
Employment & Other |
81,906 |
|
|
6.1 |
% |
|
112,044 |
|
|
8.5 |
% |
|
274,513 |
|
|
6.7 |
% |
|
346,404 |
|
|
8.7 |
% |
Technology Solutions |
79,153 |
|
|
5.9 |
% |
|
92,194 |
|
|
7.0 |
% |
|
256,779 |
|
|
6.2 |
% |
|
285,820 |
|
|
7.2 |
% |
Total revenue |
$ |
1,348,400 |
|
|
|
|
$ |
1,314,929 |
|
|
|
|
$ |
4,112,861 |
|
|
|
|
$ |
3,990,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.2: Revenue by Contract Type |
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|
(in thousands) |
Performance-based |
$ |
761,428 |
|
|
56.5 |
% |
|
$ |
758,942 |
|
|
57.7 |
% |
|
$ |
2,193,605 |
|
|
53.3 |
% |
|
$ |
2,202,541 |
|
|
55.2 |
% |
Cost-plus |
301,385 |
|
|
22.4 |
% |
|
281,823 |
|
|
21.4 |
% |
|
1,020,311 |
|
|
24.8 |
% |
|
958,336 |
|
|
24.0 |
% |
Fixed price |
180,390 |
|
|
13.4 |
% |
|
170,787 |
|
|
13.0 |
% |
|
540,078 |
|
|
13.1 |
% |
|
514,280 |
|
|
12.9 |
% |
Time and materials |
105,197 |
|
|
7.8 |
% |
|
103,377 |
|
|
7.9 |
% |
|
358,867 |
|
|
8.7 |
% |
|
315,170 |
|
|
7.9 |
% |
Total revenue |
$ |
1,348,400 |
|
|
|
|
$ |
1,314,929 |
|
|
|
|
$ |
4,112,861 |
|
|
|
|
$ |
3,990,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.3: Revenue by Customer Type |
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|
(dollars in thousands) |
New York state government agencies |
$ |
148,408 |
|
|
11.0 |
% |
|
$ |
159,927 |
|
|
12.2 |
% |
|
$ |
466,053 |
|
|
11.3 |
% |
|
$ |
487,413 |
|
|
12.2 |
% |
Other U.S. state government agencies |
291,312 |
|
|
21.6 |
% |
|
310,374 |
|
|
23.6 |
% |
|
869,561 |
|
|
21.1 |
% |
|
952,978 |
|
|
23.9 |
% |
Total U.S. state government agencies |
439,720 |
|
|
|
|
470,301 |
|
|
|
|
1,335,614 |
|
|
|
|
1,440,391 |
|
|
|
U.S. federal government agencies |
743,058 |
|
|
55.1 |
% |
|
666,895 |
|
|
50.7 |
% |
|
2,267,078 |
|
|
55.1 |
% |
|
2,015,780 |
|
|
50.5 |
% |
International government agencies |
146,018 |
|
|
10.8 |
% |
|
156,587 |
|
|
11.9 |
% |
|
451,608 |
|
|
11.0 |
% |
|
468,995 |
|
|
11.8 |
% |
Other, including local municipalities and commercial customers |
19,604 |
|
|
1.5 |
% |
|
21,146 |
|
|
1.6 |
% |
|
58,561 |
|
|
1.4 |
% |
|
65,161 |
|
|
1.6 |
% |
Total revenue |
$ |
1,348,400 |
|
|
|
|
$ |
1,314,929 |
|
|
|
|
$ |
4,112,861 |
|
|
|
|
$ |
3,990,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4.4: Effect of Changes in Contract Estimates |
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
June 30, 2025 |
|
June 30, 2024 |
|
June 30, 2025 |
|
June 30, 2024 |
|
(in thousands, except per share data) |
Increase in/(reduction of) revenue recognized due to changes in contract estimates |
$ |
607 |
|
|
$ |
(3,576) |
|
|
$ |
11,181 |
|
|
$ |
(12,772) |
|
Increase in/(reduction of) diluted earnings per share recognized due to changes in contract estimates |
$ |
0.01 |
|
|
$ |
(0.04) |
|
|
$ |
0.14 |
|
|
$ |
(0.16) |
|
|