| Goodwill And Intangiable Assets |
GOODWILL AND INTANGIBLE ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 7.1: Changes in Goodwill by Segment |
|
U.S. Federal Services |
|
U.S. Services |
|
Outside the U.S. |
|
Total |
|
(in thousands) |
| Balance as of September 30, 2021 |
$ |
1,549,921 |
|
|
$ |
164,472 |
|
|
$ |
60,013 |
|
|
$ |
1,774,406 |
|
| Acquisitions |
9,942 |
|
|
— |
|
|
3,739 |
|
|
13,681 |
|
| Foreign currency translation |
— |
|
|
— |
|
|
(8,672) |
|
|
(8,672) |
|
| Balance as of September 30, 2022 |
1,559,863 |
|
|
164,472 |
|
|
55,080 |
|
|
1,779,415 |
|
| Divestitures |
— |
|
|
— |
|
|
(3,172) |
|
|
(3,172) |
|
| Foreign currency translation |
— |
|
|
— |
|
|
2,972 |
|
|
2,972 |
|
| Balance as of September 30, 2023 |
$ |
1,559,863 |
|
|
$ |
164,472 |
|
|
$ |
54,880 |
|
|
$ |
1,779,215 |
|
There were no impairment charges to our goodwill for the years ended September 30, 2023, 2022, and 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 7.2: Details of Intangible Assets, Net |
|
As of September 30, |
|
2023 |
|
2022 |
|
Cost |
|
Accumulated
Amortization |
|
Intangible
Assets, Net |
|
Cost |
|
Accumulated
Amortization |
|
Intangible
Assets, Net |
|
(in thousands) |
| Customer contracts and relationships |
$ |
891,511 |
|
|
$ |
251,868 |
|
|
$ |
639,643 |
|
|
$ |
905,285 |
|
|
$ |
175,349 |
|
|
$ |
729,936 |
|
| VES Provider network |
57,000 |
|
|
11,083 |
|
|
45,917 |
|
|
57,000 |
|
|
6,333 |
|
|
50,667 |
|
| Technology-based intangible assets |
31,572 |
|
|
13,484 |
|
|
18,088 |
|
|
31,984 |
|
|
7,683 |
|
|
24,301 |
|
| Trademarks and trade names |
4,471 |
|
|
4,471 |
|
|
— |
|
|
4,466 |
|
|
4,466 |
|
|
— |
|
| Total |
$ |
984,554 |
|
|
$ |
280,906 |
|
|
$ |
703,648 |
|
|
$ |
998,735 |
|
|
$ |
193,831 |
|
|
$ |
804,904 |
|
|
|
|
|
|
|
| Table 7.3: Details of Weighted Average Remaining Lives |
|
As of September 30, 2023 |
| Customer contracts and relationships |
8.9 years |
| VES Provider network |
9.7 years |
| Technology-based intangible assets |
3.0 years |
| Weighted Average Remaining Life |
8.8 years |
|
|
|
|
|
|
| Table 7.4: Details of Future Amortization Expense of Intangible Assets, Net |
|
As of September 30, 2023 |
|
(in thousands) |
| Year ended September 30, 2024 |
$ |
87,877 |
|
| Year ended September 30, 2025 |
85,828 |
|
| Year ended September 30, 2026 |
85,211 |
|
| Year ended September 30, 2027 |
79,164 |
|
| Year ended September 30, 2028 |
78,928 |
|
| Thereafter |
286,640 |
|
| Total |
$ |
703,648 |
|
|