10. Goodwill and Intangible Assets
The changes in goodwill for the nine months ended June 30, 2012 are as follows (in thousands):
|
|
Health Services
|
|
Human Services
|
|
Total
|
|
Balance as of September 30, 2011
|
|
$
|
43,242
|
|
$
|
28,081
|
|
$
|
71,323
|
|
Acquisition of PSI
|
|
22,223
|
|
10,482
|
|
32,705
|
|
Foreign currency translation
|
|
57
|
|
612
|
|
669
|
|
Balance as of June 30, 2012
|
|
$
|
65,522
|
|
$
|
39,175
|
|
$
|
104,697
|
|
The following table sets forth the components of intangible assets (in thousands):
|
|
As of June 30, 2012
|
|
As of September 30, 2011
|
|
|
|
Cost
|
|
Accumulated
Amortization
|
|
Intangible
Assets, net
|
|
Cost
|
|
Accumulated
Amortization
|
|
Intangible
Assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
20,672
|
|
$
|
2,326
|
|
$
|
18,346
|
|
$
|
3,454
|
|
$
|
1,513
|
|
$
|
1,941
|
|
Technology-based intangible assets
|
|
8,954
|
|
4,593
|
|
4,361
|
|
7,146
|
|
4,097
|
|
3,049
|
|
Trademark
|
|
4,524
|
|
279
|
|
4,245
|
|
620
|
|
102
|
|
518
|
|
Non-compete arrangements
|
|
244
|
|
146
|
|
98
|
|
242
|
|
99
|
|
143
|
|
Total
|
|
$
|
34,394
|
|
$
|
7,344
|
|
$
|
27,050
|
|
$
|
11,462
|
|
$
|
5,811
|
|
$
|
5,651
|
|
The intangible assets include $3.4 million of fully-amortized technology-based assets still in use by the Company. The Company’s intangible assets have a weighted average remaining life of 6.4 years, comprising 3.8 years for technology-based intangible assets, 7.3 years for customer contracts and relationships, 5.1 years for the trademark, and 1.6 years for non-compete arrangements. Amortization expense for the three and nine months ended June 30, 2012 was $0.8 million and $1.4 million. Future amortization expense is estimated as follows (in thousands):
Three months ended September 30, 2012
|
|
$
|
1,276
|
|
Year ended September 30, 2013
|
|
4,918
|
|
Year ended September 30, 2014
|
|
3,894
|
|
Year ended September 30, 2015
|
|
3,873
|
|
Year ended September 30, 2016
|
|
3,873
|
|
Year ended September 30, 2017
|
|
3,481
|
|
Thereafter
|
|
5,735
|
|
Total
|
|
$
|
27,050
|
|
|