Schedule of results for each of the Company's business segments |
The results of these segments for the three years ended September 30, 2019 are shown below (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended September 30, |
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
Revenue: |
|
|
|
|
|
U.S. Health and Human Services |
$ |
1,176,488 |
|
|
$ |
1,213,911 |
|
|
$ |
1,220,086 |
|
U.S. Federal Services |
1,111,197 |
|
|
478,911 |
|
|
545,573 |
|
Outside the U.S. |
599,130 |
|
|
699,414 |
|
|
685,302 |
|
Total |
$ |
2,886,815 |
|
|
$ |
2,392,236 |
|
|
$ |
2,450,961 |
|
Gross profit: |
|
|
|
|
|
U.S. Health and Human Services |
$ |
344,109 |
|
|
$ |
359,624 |
|
|
$ |
348,906 |
|
U.S. Federal Services |
242,070 |
|
|
126,698 |
|
|
139,321 |
|
Outside the U.S. |
85,005 |
|
|
108,063 |
|
|
123,678 |
|
Total |
$ |
671,184 |
|
|
$ |
594,385 |
|
|
$ |
611,905 |
|
Selling, general and administrative expense: |
|
|
|
|
|
U.S. Health and Human Services |
$ |
123,275 |
|
|
$ |
140,990 |
|
|
$ |
144,014 |
|
U.S. Federal Services |
126,128 |
|
|
69,312 |
|
|
74,345 |
|
Outside the U.S. |
68,944 |
|
|
72,095 |
|
|
64,742 |
|
Other |
2,676 |
|
|
2,844 |
|
|
1,492 |
|
Total |
$ |
321,023 |
|
|
$ |
285,241 |
|
|
$ |
284,593 |
|
Operating income: |
|
|
|
|
|
U.S. Health and Human Services |
$ |
220,834 |
|
|
$ |
218,634 |
|
|
$ |
204,892 |
|
U.S. Federal Services |
115,942 |
|
|
57,386 |
|
|
64,976 |
|
Outside the U.S. |
16,061 |
|
|
35,968 |
|
|
58,936 |
|
Amortization of intangible assets |
(33,054) |
|
|
(10,308) |
|
|
(12,208) |
|
Restructuring costs |
— |
|
|
(3,353) |
|
|
(2,242) |
|
Acquisition-related expenses |
(2,691) |
|
|
(947) |
|
|
(83) |
|
Gain on sale of a business |
— |
|
|
— |
|
|
650 |
|
Other |
15 |
|
|
(1,897) |
|
|
(1,409) |
|
Total |
$ |
317,107 |
|
|
$ |
295,483 |
|
|
$ |
313,512 |
|
Operating income as a percentage of revenue: |
|
|
|
|
|
U.S. Health and Human Services |
18.8 |
% |
|
18.0 |
% |
|
16.8 |
% |
U.S. Federal Services |
10.4 |
% |
|
12.0 |
% |
|
11.9 |
% |
Outside the U.S. |
2.7 |
% |
|
5.1 |
% |
|
8.6 |
% |
Total |
11.0 |
% |
|
12.4 |
% |
|
12.8 |
% |
Depreciation and amortization: |
|
|
|
|
|
U.S. Health and Human Services |
$ |
18,466 |
|
|
$ |
20,963 |
|
|
$ |
23,374 |
|
U.S. Federal Services |
16,802 |
|
|
8,478 |
|
|
11,175 |
|
Outside the U.S. |
17,136 |
|
|
22,443 |
|
|
21,220 |
|
Total |
$ |
52,404 |
|
|
$ |
51,884 |
|
|
$ |
55,769 |
|
|
Schedule of distribution of revenues |
Our revenue was distributed as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended September 30, |
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
United States |
$ |
2,287,685 |
|
|
$ |
1,692,823 |
|
|
$ |
1,765,661 |
|
United Kingdom |
293,695 |
|
|
347,026 |
|
|
346,342 |
|
Australia |
198,795 |
|
|
247,850 |
|
|
232,434 |
|
Rest of World |
106,640 |
|
|
104,537 |
|
|
106,524 |
|
Total |
$ |
2,886,815 |
|
|
$ |
2,392,236 |
|
|
$ |
2,450,961 |
|
|
Schedule of identifiable assets by segment |
Identifiable assets for the segments are shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30, |
|
|
|
2019 |
|
2018 |
U.S. Health and Human Services |
$ |
500,641 |
|
|
$ |
442,063 |
|
U.S. Federal Services |
795,553 |
|
|
375,807 |
|
Outside the U.S. |
234,769 |
|
|
184,872 |
|
Corporate/Other |
214,769 |
|
|
459,258 |
|
Total |
$ |
1,745,732 |
|
|
$ |
1,462,000 |
|
|
Schedule of distribution of total long-lived assets, consisting of property and equipment, capitalized software costs and deferred compensation plan assets |
Our long-lived assets, consisting of property and equipment, capitalized software costs and deferred compensation plan assets, were distributed as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30, |
|
|
|
2019 |
|
2018 |
United States |
$ |
134,511 |
|
|
$ |
98,340 |
|
Australia |
11,950 |
|
|
20,545 |
|
Canada |
14,681 |
|
|
9,504 |
|
United Kingdom |
3,129 |
|
|
5,498 |
|
Rest of World |
595 |
|
|
391 |
|
Total |
$ |
164,866 |
|
|
$ |
134,278 |
|
|