| Goodwill And Intangible Assets |
GOODWILL AND INTANGIBLE ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 8.1: Changes in Goodwill by Segment |
|
U.S. Federal Services |
|
U.S. Services |
|
Outside the U.S. |
|
Total |
|
(in thousands) |
| Balance as of September 30, 2023 |
$ |
1,559,863 |
|
|
$ |
164,472 |
|
|
$ |
54,880 |
|
|
$ |
1,779,215 |
|
| Divestitures |
— |
|
|
— |
|
|
(364) |
|
|
(364) |
|
| Foreign currency translation |
— |
|
|
— |
|
|
4,020 |
|
|
4,020 |
|
| Balance as of September 30, 2024 |
1,559,863 |
|
|
164,472 |
|
|
58,536 |
|
|
1,782,871 |
|
|
|
|
|
|
|
|
|
| Foreign currency translation |
— |
|
|
— |
|
|
(776) |
|
|
(776) |
|
| Balance as of September 30, 2025 |
$ |
1,559,863 |
|
|
$ |
164,472 |
|
|
$ |
57,760 |
|
|
$ |
1,782,095 |
|
There were no impairment charges to our goodwill for the years ended September 30, 2025, 2024, and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 8.2: Details of Intangible Assets, Net |
|
As of September 30, |
|
2025 |
|
2024 |
|
Cost |
|
Accumulated
Amortization |
|
Intangible
Assets, Net |
|
Cost |
|
Accumulated
Amortization |
|
Intangible
Assets, Net |
|
(in thousands) |
| Customer contracts and relationships |
$ |
869,638 |
|
|
$ |
382,107 |
|
|
$ |
487,531 |
|
|
$ |
870,810 |
|
|
$ |
309,067 |
|
|
$ |
561,743 |
|
| VES Provider network |
57,000 |
|
|
20,583 |
|
|
36,417 |
|
|
57,000 |
|
|
15,833 |
|
|
41,167 |
|
| Technology-based intangible assets |
31,502 |
|
|
31,502 |
|
|
— |
|
|
31,586 |
|
|
20,786 |
|
|
10,800 |
|
| Assembled workforce |
17,851 |
|
|
3,533 |
|
|
14,318 |
|
|
18,185 |
|
|
1,326 |
|
|
16,859 |
|
| Trademarks and trade names |
4,460 |
|
|
4,460 |
|
|
— |
|
|
4,474 |
|
|
4,474 |
|
|
— |
|
| Total |
$ |
980,451 |
|
|
$ |
442,185 |
|
|
$ |
538,266 |
|
|
$ |
982,055 |
|
|
$ |
351,486 |
|
|
$ |
630,569 |
|
|
|
|
|
|
|
| Table 8.3: Details of Weighted Average Remaining Lives |
|
As of September 30, 2025 |
| Customer contracts and relationships |
7.0 years |
| VES Provider network |
7.7 years |
|
|
| Assembled workforce |
6.4 years |
|
|
| Weighted Average Remaining Life |
7.1 years |
|
|
|
|
|
|
| Table 8.4: Details of Estimated Future Amortization Expense of Intangible Assets, Net |
|
As of September 30, 2025 |
|
(in thousands) |
| Year ended September 30, 2026 |
$ |
81,220 |
|
| Year ended September 30, 2027 |
81,220 |
|
| Year ended September 30, 2028 |
81,220 |
|
| Year ended September 30, 2029 |
71,259 |
|
| Year ended September 30, 2030 |
67,586 |
|
| Thereafter |
155,761 |
|
| Total |
$ |
538,266 |
|
|