●
|
Revenue growth of 10% to $481.8 million, driven by organic growth in the Health Services Segment
|
●
|
GAAP diluted earnings per share of $0.58 and adjusted diluted earnings per share of $0.60
|
●
|
Cash and cash equivalents that totaled $114.5 million at March 31, 2015
|
●
|
A successful rebid and increased market share for the Company’s Australian workforce services operations under the new jobactive and Work for the Dole programs, which begins on July 1, 2015
|
●
|
Signed year-to-date contract awards of $1.584 billion; new contracts pending of $1.048 billion, which includes the rebid win in Australia; and a robust sales pipeline of $2.6 billion at March 31, 2015
|
●
|
An amendment to the Company’s credit facility, which now provides for a revolving line of credit up to $400 million and an uncommitted $200 million increase option
|
●
|
Subsequent to quarter close, the completion of the acquisition of Acentia, a U.S. federal services company
|
877.407.8289 (Domestic)/+1.201.689.8341 (International)
|
For those unable to listen to the live call, a replay will be available through May 21, 2015. Callers can access the replay by calling:
|
877.660.6853 (Domestic)/+1.201.612.7415 (International)
|
Replay conference ID number: 13607890
|
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenue
|
$ | 481,794 | $ | 439,015 | $ | 948,837 | $ | 845,607 | ||||||||
Cost of revenue
|
357,449 | 318,343 | 705,225 | 619,019 | ||||||||||||
Gross profit
|
124,345 | 120,672 | 243,612 | 226,588 | ||||||||||||
Selling, general and administrative expenses
|
59,392 | 53,624 | 111,353 | 104,889 | ||||||||||||
Amortization of intangible assets
|
1,432 | 1,468 | 2,907 | 2,823 | ||||||||||||
Acquisition-related expenses
|
1,514 | — | 2,114 | — | ||||||||||||
Legal and settlement expenses
|
— | 600 | — | 600 | ||||||||||||
Operating income
|
62,007 | 64,980 | 127,238 | 118,276 | ||||||||||||
Interest and other income, net
|
219 | 476 | 1,120 | 808 | ||||||||||||
Income before income taxes
|
62,226 | 65,456 | 128,358 | 119,084 | ||||||||||||
Provision for income taxes
|
23,198 | 23,995 | 46,980 | 44,268 | ||||||||||||
Net income
|
39,028 | 41,461 | 81,378 | 74,816 | ||||||||||||
(Income)/loss attributable to non-controlling interests
|
(220 | ) | (254 | ) | (709 | ) | 250 | |||||||||
Net income attributable to MAXIMUS
|
$ | 38,808 | $ | 41,207 | $ | 80,669 | $ | 75,066 | ||||||||
Basic earnings per share attributable to MAXIMUS
|
$ | 0.59 | $ | 0.61 | $ | 1.22 | $ | 1.10 | ||||||||
Diluted earnings per share attributable to MAXIMUS
|
$ | 0.58 | $ | 0.59 | $ | 1.20 | $ | 1.08 | ||||||||
Dividends paid per share
|
$ | 0.045 | $ | 0.045 | $ | 0.09 | $ | 0.09 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
65,862 | 67,884 | 65,899 | 68,143 | ||||||||||||
Diluted
|
66,987 | 69,307 | 66,947 | 69,538 |
MAXIMUS, Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
|
||||||||
March 31,
2015
|
September 30,
2014
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 114,535 | $ | 158,112 | ||||
Accounts receivable — billed and billable, net of reserves of $4,004 and $3,138
|
339,527 | 263,011 | ||||||
Accounts receivable — unbilled
|
28,845 | 26,556 | ||||||
Deferred income taxes
|
32,572 | 28,108 | ||||||
Prepaid expenses and other current assets
|
54,530 | 56,673 | ||||||
Total current assets
|
570,009 | 532,460 | ||||||
Property and equipment, net
|
103,234 | 80,246 | ||||||
Capitalized software, net
|
35,311 | 39,734 | ||||||
Goodwill
|
162,214 | 170,626 | ||||||
Intangible assets, net
|
34,031 | 39,239 | ||||||
Deferred contract costs, net
|
19,005 | 12,046 | ||||||
Deferred compensation plan assets
|
21,003 | 17,126 | ||||||
Other assets, net
|
10,154 | 9,519 | ||||||
Total assets
|
$ | 954,961 | $ | 900,996 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 126,122 | $ | 103,181 | ||||
Accrued compensation and benefits
|
67,765 | 94,137 | ||||||
Deferred revenue
|
55,096 | 55,878 | ||||||
Income taxes payable
|
16,887 | 4,693 | ||||||
Other liabilities
|
6,951 | 7,432 | ||||||
Total current liabilities
|
272,821 | 265,321 | ||||||
Deferred revenue, less current portion
|
50,682 | 32,257 | ||||||
Deferred income taxes
|
15,930 | 21,383 | ||||||
Deferred compensation plan liabilities, less current portion
|
20,973 | 18,768 | ||||||
Other liabilities
|
6,326 | 7,082 | ||||||
Total liabilities
|
366,732 | 344,811 | ||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value
|
438,373 | 429,857 | ||||||
Accumulated other comprehensive income/(loss)
|
(20,803 | 230 | ||||||
Retained earnings
|
169,802 | 125,875 | ||||||
Total MAXIMUS shareholders’ equity
|
587,372 | 555,962 | ||||||
Non-controlling interests
|
857 | 223 | ||||||
Total equity
|
588,229 | 556,185 | ||||||
Total liabilities and equity
|
$ | 954,961 | $ | 900,996 |
MAXIMUS, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
||||||||||||||||
Three Months
Ended March 31,
|
Six Months
Ended March 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$ | 39,028 | $ | 41,461 | $ | 81,378 | $ | 74,816 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization of property, equipment and capitalized software
|
12,739 | 10,267 | 23,706 | 20,936 | ||||||||||||
Amortization of intangible assets
|
1,432 | 1,468 | 2,907 | 2,823 | ||||||||||||
Deferred income taxes
|
(9,209 | ) | (9,046 | ) | (10,134 | ) | (1,387 | ) | ||||||||
Non-cash equity based compensation
|
4,470 | 4,480 | 8,436 | 8,561 | ||||||||||||
Change in assets and liabilities:
|
||||||||||||||||
Accounts receivable — billed
|
(76,641 | ) | (32,250 | ) | (80,883 | ) | (37,516 | ) | ||||||||
Accounts receivable — unbilled
|
2,003 | 1,245 | (2,311 | ) | (50 | ) | ||||||||||
Prepaid expenses and other current assets
|
(5,822 | ) | 2,338 | (6,043 | ) | 2,539 | ||||||||||
Deferred contract costs
|
(3,651 | 625 | (7,105 | ) | 1,979 | |||||||||||
Accounts payable and accrued liabilities
|
13,833 | 4,193 | 27,274 | 3,627 | ||||||||||||
Accrued compensation and benefits
|
11,638 | 10,504 | (12,263 | ) | (7,450 | ) | ||||||||||
Deferred revenue
|
18,248 | (5,168 | ) | 21,858 | (6,211 | ) | ||||||||||
Income taxes
|
747 | 4,081 | 19,583 | 10,153 | ||||||||||||
Other assets and liabilities
|
(3,343 | ) | 316 | (4,337 | ) | 3,640 | ||||||||||
Cash provided by operating activities
|
5,472 | 34,514 | 62,066 | 76,460 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of property and equipment
|
(31,472 | ) | (5,076 | ) | (44,226 | ) | (9,516 | ) | ||||||||
Capitalized software costs
|
(1,891 | ) | (3,733 | ) | (3,247 | ) | (7,317 | ) | ||||||||
Acquisition of business
|
— | (2,670 | ) | — | (2,670 | ) | ||||||||||
Proceeds from note receivable
|
122 | 39 | 282 | 154 | ||||||||||||
Cash used in investing activities
|
(33,241 | ) | (11,440 | ) | (47,191 | ) | (19,349 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Cash dividends paid
|
(2,966 | ) | (3,053 | ) | (5,928 | ) | (6,138 | ) | ||||||||
Repurchases of common stock
|
— | (13,166 | ) | (32,616 | ) | (34,696 | ) | |||||||||
Tax withholding related to RSU vesting and option exercises
|
(116 | (101 | ) | (12,453 | ) | (12,905 | ) | |||||||||
Stock option exercises
|
— | 191 | — | 518 | ||||||||||||
Expansion of credit facility
|
(1,444 | — | (1,444 | — | ||||||||||||
Borrowings under credit facility
|
— | 15,000 | — | 15,000 | ||||||||||||
Repayment of credit facility and other long-term debt
|
(35 | (15,040 | ) | (74 | (15,082 | ) | ||||||||||
Tax benefit due to option exercises and RSU vesting
|
— | 2,925 | — | 2,925 | ||||||||||||
Cash used in financing activities
|
(4,561 | ) | (13,244 | ) | (52,515 | ) | (50,378 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(2,331 | ) | 909 | (5,937 | ) | (1,027 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents
|
(34,661 | ) | 10,739 | (43,577 | ) | 5,706 | ||||||||||
Cash and cash equivalents, beginning of period
|
149,196 | 120,584 | 158,112 | 125,617 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 114,535 | $ | 131,323 | $ | 114,535 | $ | 131,323 |
MAXIMUS, Inc.
SEGMENT INFORMATION
(Amounts in thousands)
(Unaudited)
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||||||||||||||||||
2015
|
%(1) | 2014 | %(1) | 2015 | %(1) | 2014 | %(1) | |||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||||||
Health Services
|
$ | 370,383 | 100 | % | $ | 323,598 | 100 | % | $ | 721,682 | 100 | % | $ | 622,182 | 100 | % | ||||||||||||||||
Human Services
|
111,411 | 100 | % | 115,417 | 100 | % | 227,155 | 100 | % | 223,425 | 100 | % | ||||||||||||||||||||
Total
|
481,794 | 100 | % | 439,015 | 100 | % | 948,837 | 100 | % | 845,607 | 100 | % | ||||||||||||||||||||
Gross Profit:
|
||||||||||||||||||||||||||||||||
Health Services
|
91,887 | 24.8 | % | 84,868 | 26.2 | % | 177,302 | 24.6 | % | 161,374 | 25.9 | % | ||||||||||||||||||||
Human Services
|
32,458 | 29.1 | % | 35,804 | 31.0 | % | 66,310 | 29.2 | % | 65,214 | 29.2 | % | ||||||||||||||||||||
Total
|
124,345 | 25.8 | % | 120,672 | 27.5 | % | 243,612 | 25.7 | % | 226,588 | 26.8 | % | ||||||||||||||||||||
Selling, general, and administrative expense:
|
||||||||||||||||||||||||||||||||
Health Services
|
40,774 | 11.0 | % | 35,133 | 10.9 | % | 75,031 | 10.4 | % | 69,308 | 11.1 | % | ||||||||||||||||||||
Human Services
|
18,523 | 16.6 | % | 18,528 | 16.1 | % | 36,222 | 15.9 | % | 35,602 | 15.9 | % | ||||||||||||||||||||
Other
|
95 |
NM
|
(37 | ) |
NM
|
100 |
NM
|
(21 | ) |
NM
|
||||||||||||||||||||||
Total
|
59,392 | 12.3 | % | 53,624 | 12.2 | % | 111,353 | 11.7 | % | 104,889 | 12.4 | % | ||||||||||||||||||||
Operating income:
|
||||||||||||||||||||||||||||||||
Health Services
|
51,113 | 13.8 | % | 49,735 | 15.4 | % | 102,271 | 14.2 | % | 92,066 | 14.8 | % | ||||||||||||||||||||
Human Services
|
13,935 | 12.5 | % | 17,276 | 15.0 | % | 30,088 | 13.2 | % | 29,612 | 13.3 | % | ||||||||||||||||||||
Amortization of intangible assets
|
(1,432 | ) |
NM
|
(1,468 | ) |
NM
|
(2,907 | ) |
NM
|
(2,823 | ) |
NM
|
||||||||||||||||||||
Acquisition-related expenses(2)
|
(1,514 | ) |
NM
|
— |
NM
|
(2,114 | ) |
NM
|
— |
NM
|
||||||||||||||||||||||
Legal and settlement expenses(3)
|
— |
NM
|
(600 | ) |
NM
|
— |
NM
|
(600 | ) |
NM
|
||||||||||||||||||||||
Other
|
(95 | ) |
NM
|
37 |
NM
|
(100 | ) |
NM
|
21 |
NM
|
||||||||||||||||||||||
Total
|
$ | 62,007 | 12.9 | % | $ | 64,980 | 14.8 | % | $ | 127,238 | 13.4 | % | $ | 118,276 | 14.0 | % |
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
|
(2)
|
Acquisition-related expenses are costs directly incurred from the purchases of Acentia and Remploy.
|
|
(3)
|
Legal and settlement expenses consist of costs related to significant legal settlements and non-routine legal matters, including future probable legal costs expected to be incurred in connection with those matters. Legal expenses incurred in the ordinary course of business are included in their respective operating segments.
|
MAXIMUS, Inc.
ADJUSTED DILUTED EARNINGS PER SHARE
(Unaudited)
|
||||||||||||||
Quarter Ended
|
Six
Months
Ended
|
|||||||||||||
Dec. 31,
2014
|
Mar. 31,
2015
|
Mar. 31
2015
|
||||||||||||
Diluted EPS-GAAP basis
|
$ | 0.63 | $ | 0.58 | $ | 1.22 | ||||||||
Acquisition-related expenses
|
– | 0.02 | 0.02 | |||||||||||
Adjusted Diluted EPS
|
$ | 0.63 | $ | 0.60 | $ | 1.24 | ||||||||
Quarter Ended
|
Six
Months
Ended
|
|||||||||||||
Dec. 31,
2013
|
Mar. 31,
2014
|
Mar. 31
2014
|
||||||||||||
Diluted EPS-GAAP basis
|
$ | 0.49 | $ | 0.59 | $ | 1.08 | ||||||||
Adjustments:
|
||||||||||||||
Legal and settlement expenses
|
– | 0.01 | – | |||||||||||
Tax Adjustment
|
– | (0.01 | ) | (0.01 | ) | |||||||||
Subtotal pro forma adjustments
|
– | – | – | |||||||||||
Adjusted Diluted EPS
|
$ | 0.49 | $ | 0.59 | $ | 1.07 |
MAXIMUS, Inc.
FREE CASH FLOW
(Amounts in thousands)
(Unaudited)
|
|||||||||||||||||||
Three Months
Ended March 31,
|
Six Months
Ended March 31,
|
||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
||||||||||||||||
Cash provided by operating activities
|
$ | 5,472 | $ | 34,514 | $ | 62,066 | $ | 76,460 | |||||||||||
Purchases of property and equipment
|
(31,472 | ) | (5,076 | ) | (44,226 | ) | (9,516 | ) | |||||||||||
Capitalized software costs
|
(1,891 | ) | (3,733 | ) | (3,247 | ) | (7,317 | ) | |||||||||||
Free cash flow
|
$ | (27,891 | ) | $ | 25,705 | $ | 14,593 | $ | 59,627 |