●
|
Fourth quarter revenue grew 13% to $435.4 million; diluted earnings per share increased 4% to $0.53.
|
●
|
Fiscal year 2014 revenue grew 28% to $1.7 billion; diluted earnings per share totaled $2.11.
|
●
|
Cash and cash equivalents totaled $158.1 million at September 30, 2014.
|
●
|
Backlog totaled $3.8 billion at September 30, 2014 compared to $3.4 billion at September 30, 2013.
|
●
|
Signed contract awards totaled $2.0 billion for fiscal 2014 and the sales pipeline remained strong at $3.5 billion at September 30, 2014.
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Amounts in thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2013
|
|
|
|||||||||||||
Revenue
|
$ | 435,406 | $ | 384,339 | $ | 1,700,912 | $ | 1,331,279 | ||||||||
Cost of revenue
|
322,474 | 266,840 | 1,248,789 | 945,246 | ||||||||||||
Gross profit
|
112,932 | 117,499 | 452,123 | 386,033 | ||||||||||||
Selling, general and administrative expenses
|
61,124 | 60,476 | 226,815 | 200,878 | ||||||||||||
Operating income
|
51,808 | 57,023 | 225,308 | 185,155 | ||||||||||||
Interest and other income, net
|
758 | 315 | 2,061 | 3,867 | ||||||||||||
Income before income taxes
|
52,566 | 57,338 | 227,369 | 189,022 | ||||||||||||
Provision for income taxes
|
16,414 | 21,918 | 81,973 | 71,673 | ||||||||||||
Net income
|
36,152 | 35,420 | 145,396 | 117,349 | ||||||||||||
Loss/(Income) attributable to non-controlling interests
|
84 | 206 | 44 | (618 | ) | |||||||||||
Net income attributable to MAXIMUS
|
$ | 36,236 | $ | 35,626 | $ | 145,440 | $ | 116,731 | ||||||||
Basic earnings per share
|
$ | 0.54 | $ | 0.52 | $ | 2.15 | $ | 1.71 | ||||||||
Diluted earnings per share
|
$ | 0.53 | $ | 0.51 | $ | 2.11 | $ | 1.67 | ||||||||
Dividends per share
|
$ | 0.045 | $ | 0.045 | $ | 0.18 | $ | 0.18 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
66,784 | 68,157 | 67,680 | 68,165 | ||||||||||||
Diluted
|
68,233 | 69,950 | 69,087 | 69,893 | ||||||||||||
MAXIMUS, Inc.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Amounts in thousands)
|
||||||||
|
||||||||
|
2013
|
|||||||
ASSETS
|
(Unaudited) | |||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 158,112 | $ | 125,617 | ||||
Accounts receivable—billed and billable, net
|
263,011 | 264,300 | ||||||
Accounts receivable—unbilled
|
26,556 | 28,656 | ||||||
Deferred income taxes
|
28,108 | 26,443 | ||||||
Prepaid expenses and other current assets
|
56,673 | 44,583 | ||||||
Total current assets
|
532,460 | 489,599 | ||||||
Property and equipment, net
|
80,246 | 77,710 | ||||||
Capitalized software, net
|
39,734 | 40,456 | ||||||
Goodwill
|
170,626 | 171,867 | ||||||
Intangible assets, net
|
39,239 | 42,039 | ||||||
Deferred contract costs, net
|
12,046 | 14,318 | ||||||
Deferred compensation plan assets
|
17,126 | 10,314 | ||||||
Other assets
|
9,519 | 11,675 | ||||||
Total assets
|
$ | 900,996 | $ | 857,978 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 103,181 | $ | 109,020 | ||||
Accrued compensation and benefits
|
94,137 | 83,280 | ||||||
Deferred revenue
|
55,878 | 53,137 | ||||||
Income taxes payable
|
4,693 | 8,327 | ||||||
Other liabilities
|
7,432 | 8,276 | ||||||
Total current liabilities
|
265,321 | 262,040 | ||||||
Deferred revenue, less current portion
|
32,257 | 32,953 | ||||||
Deferred income taxes
|
21,383 | 16,359 | ||||||
Deferred compensation plan liabilities, less current portion
|
18,768 | 13,953 | ||||||
Other liabilities
|
7,082 | 2,898 | ||||||
Total liabilities
|
344,811 | 328,203 | ||||||
Total equity
|
556,185 | 529,775 | ||||||
Total liabilities and equity
|
$ | 900,996 | $ | 857,978 | ||||
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(Amounts in thousands; Unaudited)
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
36,152
|
$
|
35,420
|
$
|
145,396
|
$
|
117,349
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
12,371
|
10,053
|
48,668
|
35,816
|
||||||||||||
Deferred income taxes
|
3,475
|
(634
|
)
|
2,898
|
2,396
|
|||||||||||
Stock compensation expense
|
4,469
|
3,847
|
17,278
|
14,555
|
||||||||||||
Changes in assets and liabilities, net of effects of business combinations and divestitures:
|
||||||||||||||||
Accounts receivable — billed
|
1,218
|
(43,020
|
)
|
(144
|
)
|
(87,999
|
)
|
|||||||||
Accounts receivable — unbilled
|
(1,224
|
)
|
(3,984
|
)
|
2,056
|
(14,998
|
)
|
|||||||||
Prepaid expenses and other current assets
|
(1,197
|
)
|
30
|
(2,540
|
)
|
(2,492
|
)
|
|||||||||
Deferred contract costs
|
1,698
|
(2,622
|
)
|
2,254
|
(5,073
|
)
|
||||||||||
Accounts payable
|
2,758
|
15,132
|
(2,928
|
)
|
31,453
|
|||||||||||
Accrued compensation and benefits
|
9,767
|
14,367
|
12,277
|
21,308
|
||||||||||||
Deferred revenue
|
2,753
|
9,244
|
2,841
|
6,304
|
||||||||||||
Income taxes
|
(17,136
|
)
|
(3,955
|
)
|
(10,974
|
)
|
2,034
|
|||||||||
Other assets and liabilities
|
(6,654
|
)
|
(1,515
|
)
|
(3,482
|
)
|
285
|
|||||||||
Cash provided by operating activities
|
48,450
|
32,363
|
213,600
|
120,938
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Acquisition of business, net of cash acquired
|
—
|
(71,435
|
)
|
(2,670
|
)
|
(71,435
|
)
|
|||||||||
Proceeds from settlement of final PSI price
|
—
|
—
|
—
|
3,380
|
||||||||||||
Purchases of property and equipment
|
(17,873
|
)
|
(18,711
|
)
|
(36,262
|
)
|
(43,580
|
)
|
||||||||
Capitalized software costs
|
(1,709
|
)
|
(4,944
|
)
|
(10,886
|
)
|
(18,596
|
)
|
||||||||
Proceeds from note receivable
|
79
|
113
|
429
|
398
|
||||||||||||
Cash used in investing activities
|
(19,503
|
)
|
(94,977
|
)
|
(49,389
|
)
|
(129,833
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Cash dividends paid
|
(3,006
|
)
|
(3,070
|
)
|
(12,187
|
)
|
(12,272
|
)
|
||||||||
Repurchases of common stock
|
(51,787
|
)
|
(5,473
|
)
|
(111,141
|
)
|
(33,287
|
)
|
||||||||
Stock compensation tax benefit
|
6,740
|
5,889
|
9,665
|
10,569
|
||||||||||||
Tax withholding related to RSU vesting
|
—
|
—
|
(14,681
|
)
|
(8,868
|
)
|
||||||||||
Stock option exercises
|
217
|
328
|
1,362
|
2,168
|
||||||||||||
Issuance of debt
|
—
|
—
|
15,000
|
—
|
||||||||||||
Repayment of debt
|
(40
|
)
|
(42
|
)
|
(15,162
|
)
|
(172
|
)
|
||||||||
Cash used in financing activities
|
(47,876
|
)
|
(2,368
|
)
|
(127,144
|
)
|
(41,862
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(5,901
|
)
|
2,688
|
(4,572
|
)
|
(12,938
|
)
|
|||||||||
Net increase/(decrease) in cash and cash equivalents
|
(24,830
|
)
|
(62,294
|
)
|
32,495
|
(63,695
|
)
|
|||||||||
Cash and cash equivalents, beginning of period
|
182,942
|
187,911
|
125,617
|
189,312
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
158,112
|
$
|
125,617
|
$
|
158,112
|
$
|
125,617
|
||||||||
MAXIMUS, Inc.
|
||||||||||||||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Three Months Ended September 30,
|
Year Ended September 30,
|
|||||||||||||||||||||||||||
2014
|
% (1)
|
2013
|
% (1)
|
2014
|
% (1)
|
2013
|
% (1)
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||
Health Services
|
$
|
321,700
|
100
|
%
|
$
|
271,032
|
100
|
%
|
$
|
1,250,565
|
100
|
%
|
$
|
862,879
|
100
|
%
|
||||||||||||
Human Services
|
113,706
|
100
|
%
|
113,307
|
100
|
%
|
450,347
|
100
|
%
|
468,400
|
100
|
%
|
||||||||||||||||
Total
|
435,406
|
100
|
%
|
384,339
|
100
|
%
|
1,700,912
|
100
|
%
|
1,331,279
|
100
|
%
|
||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||
Health Services
|
84,001
|
26.1
|
%
|
85,322
|
31.5
|
%
|
325,559
|
26.0
|
%
|
248,100
|
28.8
|
%
|
||||||||||||||||
Human Services
|
28,931
|
25.4
|
%
|
32,177
|
28.4
|
%
|
126,564
|
28.1
|
%
|
137,933
|
29.4
|
%
|
||||||||||||||||
Total
|
112,932
|
25.9
|
%
|
117,499
|
30.6
|
%
|
452,123
|
26.6
|
%
|
386,033
|
29.0
|
%
|
||||||||||||||||
SG&A expense:
|
||||||||||||||||||||||||||||
Health Services
|
41,201
|
12.8
|
%
|
39,384
|
14.5
|
%
|
150,181
|
12.0
|
%
|
118,266
|
13.7
|
%
|
||||||||||||||||
Human Services
|
19,925
|
17.5
|
%
|
20,245
|
17.9
|
%
|
76,022
|
16.9
|
%
|
79,842
|
17.0
|
%
|
||||||||||||||||
Non-segment, net(2)
|
(4
|
)
|
NM
|
668
|
NM
|
596
|
NM
|
1,966
|
NM
|
|||||||||||||||||||
Other
|
2
|
NM
|
179
|
NM
|
16
|
NM
|
804
|
NM
|
||||||||||||||||||||
Total
|
61,124
|
14.0
|
%
|
60,476
|
15.7
|
%
|
226,815
|
13.3
|
%
|
200,878
|
15.1
|
%
|
||||||||||||||||
Operating income:
|
||||||||||||||||||||||||||||
Health Services
|
42,800
|
13.3
|
%
|
45,938
|
16.9
|
%
|
175,378
|
14.0
|
%
|
129,834
|
15.0
|
%
|
||||||||||||||||
Human Services
|
9,006
|
7.9
|
%
|
11,932
|
10.5
|
%
|
50,542
|
11.2
|
%
|
58,091
|
12.4
|
%
|
||||||||||||||||
Non-segment, net(2)
|
4
|
NM
|
(668
|
)
|
NM
|
(596
|
)
|
NM
|
(1,966
|
)
|
NM
|
|||||||||||||||||
Other
|
(2
|
)
|
NM
|
(179
|
)
|
NM
|
(16
|
)
|
NM
|
(804
|
)
|
NM
|
||||||||||||||||
Total
|
$
|
51,808
|
11.9
|
%
|
$
|
57,023
|
14.8
|
%
|
$
|
225,308
|
13.2
|
%
|
$
|
185,155
|
13.9
|
%
|
||||||||||||
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
|
(2)
|
Legal, settlement, and acquisition-related expenses and recoveries
|
|
MAXIMUS, Inc.
|
||||||||||||||||||||
Non-GAAP Measures
|
||||||||||||||||||||
ADJUSTED DILUTED EPS
|
||||||||||||||||||||
FY 2013
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Year
|
||||||||||||||||||||
Quarter Ended
|
Ended | |||||||||||||||||||
Dec. 31,
|
Mar. 31,
|
Jun. 30,
|
Sept. 30, | Sept. 30, | ||||||||||||||||
2012 | 2013 | 2013 | 2013 | 2013 | ||||||||||||||||
Diluted EPS - GAAP basis
|
$ | 0.31 | $ | 0.45 | $ | 0.40 | $ | 0.51 | $ | 1.67 | ||||||||||
Adjustment for terminated contract
|
– | (0.09 | ) | – | – | (0.09 | ) | |||||||||||||
Adjusted Diluted EPS
|
$ | 0.31 | $ | 0.36 | $ | 0.40 | $ | 0.51 | $ | 1.58 | ||||||||||
FREE CASH FLOW
|
||||||||||||||||
(Dollars in thousands; Unaudited)
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Cash provided by operating activities
|
$
|
48,450
|
$
|
32,363
|
$
|
213,600
|
$
|
120,938
|
||||||||
Purchases of property and equipment
|
(17,873
|
)
|
(18,711
|
)
|
(36,262
|
)
|
(43,580
|
)
|
||||||||
Capitalized software costs
|
(1,709
|
)
|
(4,944
|
)
|
(10,886
|
)
|
(18,596
|
)
|
||||||||
Free cash flow
|
$
|
28,868
|
$
|
8,708
|
$
|
166,452
|
$
|
58,762
|
||||||||