|
●
|
Revenue grew 34% to $326.4 million for the second quarter compared to $243.5 million reported for the same period last year, driven by the PSI acquisition, growth on existing contracts and new work. The second quarter of fiscal 2013 included $16.0 million of non-recurring revenue from a previously disclosed contract termination; excluding this, revenue grew 27%.
|
|
●
|
Adjusted diluted earnings per share from continuing operations increased 47% to $0.72 for the second quarter of fiscal 2013 compared to $0.49 reported for the same period last year.
|
|
●
|
Cash and cash equivalents totaled $187.3 million at March 31, 2013.
|
|
●
|
Year-to-date signed contract awards totaled $886 million at March 31, 2013.
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenue
|
$
|
326,351
|
$
|
243,452
|
$
|
612,617
|
$
|
483,055
|
||||||||
Cost of revenue
|
228,907
|
178,686
|
438,643
|
358,442
|
||||||||||||
Gross profit
|
97,444
|
64,766
|
173,974
|
124,613
|
||||||||||||
Selling, general and administrative expenses
|
46,693
|
37,959
|
88,915
|
70,715
|
||||||||||||
Acquisition-related expenses
|
16
|
233
|
164
|
233
|
||||||||||||
Legal and settlement expenses/(recoveries), net
|
—
|
(824
|
)
|
142
|
(638
|
)
|
||||||||||
Operating income from continuing operations
|
50,735
|
27,398
|
84,753
|
54,303
|
||||||||||||
Interest and other income, net
|
637
|
824
|
1,743
|
1,928
|
||||||||||||
Income from continuing operations before income taxes
|
51,372
|
28,222
|
86,496
|
56,231
|
||||||||||||
Provision for income taxes
|
19,658
|
14,011
|
32,999
|
24,362
|
||||||||||||
Income from continuing operations
|
31,714
|
14,211
|
53,497
|
31,869
|
||||||||||||
Discontinued operations, net of income taxes:
|
||||||||||||||||
Loss from discontinued operations
|
(91
|
)
|
—
|
(594
|
)
|
—
|
||||||||||
Gain on disposal
|
66
|
62
|
102
|
108
|
||||||||||||
Income (loss) from discontinued operations
|
(25
|
)
|
62
|
(492
|
)
|
108
|
||||||||||
Net income
|
$
|
31,689
|
$
|
14,273
|
$
|
53,005
|
$
|
31,977
|
||||||||
Basic earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$
|
0.93
|
$
|
0.42
|
$
|
1.57
|
$
|
0.95
|
||||||||
Loss from discontinued operations
|
—
|
—
|
(0.01
|
)
|
—
|
|||||||||||
Basic earnings per share
|
$
|
0.93
|
$
|
0.42
|
$
|
1.56
|
$
|
0.95
|
||||||||
Diluted earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$
|
0.91
|
$
|
0.41
|
$
|
1.53
|
$
|
0.92
|
||||||||
Loss from discontinued operations
|
—
|
—
|
(0.01
|
)
|
—
|
|||||||||||
Diluted earnings per share
|
$
|
0.91
|
$
|
0.41
|
$
|
1.52
|
$
|
0.92
|
||||||||
Dividends paid per share
|
$
|
0.09
|
$
|
0.09
|
$
|
0.18
|
$
|
0.18
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
34,089
|
33,788
|
34,085
|
33,725
|
||||||||||||
Diluted
|
34,954
|
34,728
|
34,917
|
34,638
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Dollars in thousands)
|
||||||||
March 31,
|
September 30,
|
|||||||
2013
|
2012
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
187,343
|
$
|
189,312
|
||||
Restricted cash
|
12,934
|
11,593
|
||||||
Accounts receivable — billed, net of reserves of $3,769 and $3,265
|
205,397
|
172,705
|
||||||
Accounts receivable — unbilled
|
18,689
|
10,539
|
||||||
Prepaid income taxes
|
11,517
|
3,800
|
||||||
Deferred income taxes
|
20,992
|
22,207
|
||||||
Prepaid expenses and other current assets
|
36,690
|
38,528
|
||||||
Total current assets
|
493,562
|
448,684
|
||||||
Property and equipment, net
|
58,845
|
58,798
|
||||||
Capitalized software, net
|
32,374
|
27,390
|
||||||
Goodwill
|
111,670
|
112,032
|
||||||
Intangible assets, net
|
22,874
|
25,330
|
||||||
Deferred contract costs, net
|
10,675
|
9,284
|
||||||
Deferred income taxes
|
1,249
|
1,369
|
||||||
Deferred compensation plan assets
|
9,831
|
9,220
|
||||||
Other assets, net
|
3,280
|
3,186
|
||||||
Total assets
|
$
|
744,360
|
$
|
695,293
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
80,553
|
$
|
73,128
|
||||
Accrued compensation and benefits
|
49,592
|
56,105
|
||||||
Deferred revenue
|
66,072
|
60,026
|
||||||
Current portion of long-term debt
|
172
|
178
|
||||||
Income taxes payable
|
4,434
|
3,100
|
||||||
Other accrued liabilities
|
9,018
|
6,599
|
||||||
Total current liabilities
|
209,841
|
199,136
|
||||||
Deferred revenue, less current portion
|
8,943
|
19,550
|
||||||
Long-term debt
|
1,420
|
1,558
|
||||||
Acquisition-related contingent consideration, less current portion
|
393
|
406
|
||||||
Income taxes payable, less current portion
|
1,460
|
1,412
|
||||||
Deferred income taxes
|
15,539
|
10,384
|
||||||
Deferred compensation plan liabilities, less current portion
|
13,573
|
11,741
|
||||||
Total liabilities
|
251,169
|
244,187
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value; 100,000 and 60,000 shares authorized; 56,883 and 56,516 shares issued and 34,103 and 33,985 shares outstanding at March 31, 2013 and September 30, 2012, at stated amount, respectively
|
407,685
|
395,967
|
||||||
Treasury stock, at cost; 22,780 and 22,531 shares at March 31, 2013 and September 30, 2012, respectively
|
(444,282
|
)
|
(429,646
|
)
|
||||
Accumulated other comprehensive income
|
18,672
|
20,240
|
||||||
Retained earnings
|
511,116
|
464,545
|
||||||
Total shareholders’ equity
|
493,191
|
451,106
|
||||||
Total liabilities and shareholders’ equity
|
$
|
744,360
|
$
|
695,293
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
31,689
|
$
|
14,273
|
$
|
53,005
|
$
|
31,977
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
(Income) loss from discontinued operations
|
25
|
(62
|
)
|
492
|
(108
|
)
|
||||||||||
Depreciation and amortization
|
7,959
|
5,434
|
17,934
|
11,545
|
||||||||||||
Deferred income taxes
|
7,368
|
(2,891
|
)
|
6,757
|
(5,315
|
)
|
||||||||||
Non-cash equity based compensation
|
3,587
|
2,836
|
7,062
|
5,633
|
||||||||||||
Change in assets and liabilities:
|
||||||||||||||||
Accounts receivable — billed
|
(6,931
|
)
|
9,741
|
(33,311
|
)
|
7,268
|
||||||||||
Accounts receivable — unbilled
|
(7,307
|
)
|
355
|
(8,152
|
)
|
(63
|
)
|
|||||||||
Prepaid expenses and other current assets
|
(2,593
|
)
|
(2,471
|
)
|
(2,521
|
)
|
(4,092
|
)
|
||||||||
Deferred contract costs
|
3,932
|
319
|
(1,413
|
)
|
1,109
|
|||||||||||
Accounts payable and accrued liabilities
|
(1,798
|
)
|
4,528
|
8,728
|
12,298
|
|||||||||||
Accrued compensation and benefits
|
5,817
|
4,266
|
(1,877
|
)
|
(6,287
|
)
|
||||||||||
Deferred revenue
|
(9,397
|
)
|
3,662
|
(2,934
|
)
|
11,291
|
||||||||||
Income taxes
|
(4,328
|
)
|
3,932
|
(6,561
|
)
|
8,910
|
||||||||||
Other assets and liabilities
|
1,352
|
(2,440
|
)
|
2,285
|
(5,128
|
)
|
||||||||||
Cash provided by operating activities – continuing ops
|
29,375
|
41,482
|
39,494
|
69,038
|
||||||||||||
Cash used in operating activities – discontinued ops
|
(61
|
)
|
-
|
(554
|
)
|
-
|
||||||||||
Cash provided by operating activities
|
29,314
|
41,482
|
38,940
|
69,038
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of property and equipment
|
(6,264
|
)
|
(4,022
|
)
|
(13,351
|
)
|
(6,576
|
)
|
||||||||
Capitalized software costs
|
(4,776
|
)
|
(1,112
|
)
|
(8,240
|
)
|
(1,832
|
)
|
||||||||
Proceeds from settlement of final PSI price
|
3,380
|
-
|
3,380
|
-
|
||||||||||||
Proceeds from note receivable
|
112
|
124
|
172
|
272
|
||||||||||||
Proceeds from sale of discontinued operations
|
-
|
-
|
-
|
2,240
|
||||||||||||
Cash used in investing activities
|
(7,548
|
)
|
(5,010
|
)
|
(18,039
|
)
|
(5,896
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repurchases of common stock
|
-
|
|
-
|
(15,403
|
)
|
(9,749
|
)
|
|||||||||
Employee tax withholding on restricted stock units vesting
|
-
|
|
-
|
(6,677
|
)
|
(3,088
|
)
|
|||||||||
Tax benefit due to option exercises and RSU vesting
|
2,315
|
770
|
4,680
|
2,510
|
||||||||||||
Cash dividends paid
|
(3,067
|
)
|
(3,038
|
)
|
(6,131
|
)
|
(6,061
|
)
|
||||||||
Stock option exercises
|
-
|
|
1,959
|
1,752
|
4,775
|
|||||||||||
Repayment of long-term debt
|
(43
|
)
|
-
|
(87
|
)
|
-
|
||||||||||
Cash used in financing activities
|
(795
|
)
|
(309
|
)
|
(21,866
|
)
|
(11,613
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(766
|
)
|
2,326
|
(1,004
|
)
|
5,058
|
||||||||||
Net increase/(decrease) in cash and cash equivalents
|
20,205
|
38,489
|
(1,969
|
)
|
56,587
|
|||||||||||
Cash and cash equivalents, beginning of period
|
167,138
|
191,048
|
189,312
|
172,950
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
187,343
|
$
|
229,537
|
$
|
187,343
|
$
|
229,537
|
MAXIMUS, Inc.
|
||||||||||||||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||||||||||||||
2013
|
% (1)
|
2012
|
% (1)
|
2013
|
% (1)
|
2012
|
% (1)
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||
Health Services
|
$
|
197,948
|
100
|
%
|
$
|
161,170
|
100
|
%
|
$
|
373,946
|
100
|
%
|
$
|
319,213
|
100
|
%
|
||||||||||||
Human Services
|
128,403
|
100
|
%
|
82,282
|
100
|
%
|
238,671
|
100
|
%
|
163,842
|
100
|
%
|
||||||||||||||||
Total
|
326,351
|
100
|
%
|
243,452
|
100
|
%
|
612,617
|
100
|
%
|
483,055
|
100
|
%
|
||||||||||||||||
Gross Profit:
|
||||||||||||||||||||||||||||
Health Services
|
54,651
|
28
|
%
|
41,137
|
26
|
%
|
99,910
|
27
|
%
|
77,136
|
24
|
%
|
||||||||||||||||
Human Services
|
42,793
|
33
|
%
|
23,629
|
29
|
%
|
74,064
|
31
|
%
|
47,477
|
29
|
%
|
||||||||||||||||
Total
|
97,444
|
30
|
%
|
64,766
|
27
|
%
|
173,974
|
28
|
%
|
124,613
|
26
|
%
|
||||||||||||||||
Selling, general, and administrative expense:
|
||||||||||||||||||||||||||||
Health Services
|
25,742
|
13
|
%
|
22,935
|
14
|
%
|
50,375
|
13
|
%
|
42,151
|
13
|
%
|
||||||||||||||||
Human Services
|
21,334
|
17
|
%
|
15,024
|
18
|
%
|
38,923
|
16
|
%
|
28,564
|
17
|
%
|
||||||||||||||||
Corporate/Other
|
(383
|
)
|
NM
|
—
|
NM
|
(383
|
)
|
NM
|
—
|
NM
|
||||||||||||||||||
Total
|
46,693
|
14
|
%
|
37,959
|
16
|
%
|
88,915
|
15
|
%
|
70,715
|
15
|
%
|
||||||||||||||||
Operating income from continuing operations:
|
||||||||||||||||||||||||||||
Health Services
|
28,909
|
15
|
%
|
18,202
|
11
|
%
|
49,535
|
13
|
%
|
34,985
|
11
|
%
|
||||||||||||||||
Human Services
|
21,459
|
17
|
%
|
8,605
|
10
|
%
|
35,141
|
15
|
%
|
18,913
|
12
|
%
|
||||||||||||||||
Corporate/Other
|
383
|
NM
|
—
|
NM
|
383
|
NM
|
—
|
NM
|
||||||||||||||||||||
Subtotal:
Segment Operating Income
|
50,751
|
16
|
%
|
26,807
|
11
|
%
|
85,059
|
14
|
%
|
53,898
|
11
|
%
|
||||||||||||||||
Acquisition-related expenses
|
16
|
NM
|
233
|
NM
|
164
|
NM
|
233
|
NM
|
||||||||||||||||||||
Legal and settlement expenses/(recoveries), net
|
—
|
NM
|
(824
|
)
|
NM
|
142
|
NM
|
(638
|
)
|
NM
|
||||||||||||||||||
Total
|
$
|
50,735
|
16
|
%
|
$
|
27,398
|
11
|
%
|
$
|
84,753
|
14
|
%
|
$
|
54,303
|
11
|
%
|
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
MAXIMUS, Inc.
|
||||||||
Non-GAAP Measures
|
||||||||
ADJUSTED REVENUE AND OPERATING INCOME
|
||||||||
(Dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months
|
Six Months
|
|||||||
Ended March 31,
|
Ended March 31,
|
|||||||
2013
|
2013
|
|||||||
Total company revenue
|
$
|
326,351
|
$
|
612,617
|
||||
Revenue from terminated contract
|
16,035
|
16,035
|
||||||
Total company revenue excluding terminated contract
|
$
|
310,316
|
$
|
596,582
|
||||
Total company operating income
|
$
|
50,735
|
$
|
84,753
|
||||
Operating income from terminated contract
|
10,900
|
10,900
|
||||||
Total company operating income, excluding terminated contract
|
$
|
39,835
|
$
|
73,853
|
||||
Total company operating margin, excluding terminated contract
|
12.8
|
%
|
12.4
|
%
|
||||
Three Months
|
Six Months
|
|||||||
Ended March 31,
|
Ended March 31,
|
|||||||
2013
|
2013
|
|||||||
Human Services revenue
|
$
|
128,403
|
$
|
238,671
|
||||
Revenue from terminated contract
|
16,035
|
16,035
|
||||||
Human Services revenue, excluding terminated contract
|
$
|
112,368
|
$
|
222,636
|
||||
Human Services operating income
|
$
|
21,459
|
$
|
35,141
|
||||
Operating income from terminated contract
|
10,900
|
10,900
|
||||||
Human Services operating income, excluding terminated contract
|
$
|
10,559
|
$
|
24,241
|
||||
Human Services operating margin, excluding terminated contract
|
9.4
|
%
|
10.9
|
%
|
MAXIMUS, Inc.
|
||||||||
ADJUSTED DILUTED EPS FROM CONTINUING OPERATIONS
|
||||||||
FY 2013 and FY 2012
|
||||||||
(Unaudited)
|
||||||||
Quarter Ended
|
||||||||
Dec. 31,
|
Mar. 31,
|
|||||||
2012
|
2013
|
|||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.62 | $ | 0.91 | ||||
Adjustments:
|
||||||||
Legal, settlement and acquisition-related expenses
|
0.01 | – | ||||||
Adjustment for terminated contract
|
– | (0.19 | ) | |||||
Subtotal pro forma adjustments
|
0.01 | (0.19 | ) | |||||
Adjusted diluted EPS from continuing operations
|
$ | 0.63 | $ | 0.72 |
Quarter Ended
|
Year Ended
|
|||||||||||||||||||
Dec. 31,
|
Mar. 31,
|
Jun. 30,
|
Sept. 30,
|
Sept. 30,
|
||||||||||||||||
2011
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.51 | $ | 0.41 | $ | 0.59 | $ | 0.68 | $ | 2.19 | ||||||||||
Adjustments:
|
||||||||||||||||||||
Legal, settlement and acquisition-related expenses (recovery), net
|
– | (0.01 | ) | 0.03 | 0.03 | 0.05 | ||||||||||||||
Adjustment for tax accounts
|
– | 0.09 | – | 0.03 | 0.12 | |||||||||||||||
Subtotal pro forma adjustments
|
– | 0.08 | 0.03 | 0.06 | 0.17 | |||||||||||||||
Adjusted Diluted EPS from continuing operations
|
$ | 0.51 | $ | 0.49 | $ | 0.62 | $ | 0.74 | $ | 2.36 |
MAXIMUS, Inc.
|
||||||||||||||||
FREE CASH FLOW
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Cash provided by operating activities – continuing operations
|
$
|
29,375
|
$
|
41,482
|
$
|
39,494
|
$
|
69,038
|
||||||||
Purchases of property and equipment
|
(6,264
|
)
|
(4,022
|
)
|
(13,351
|
)
|
(6,576
|
)
|
||||||||
Capitalized software costs
|
(4,776
|
)
|
(1,112
|
)
|
(8,240
|
)
|
(1,832
|
)
|
||||||||
Free cash flow from continuing operations
|
$
|
18,335
|
$
|
36,348
|
$
|
17,903
|
$
|
60,630
|
||||||||