|
·
|
Revenue grew 19% to $286.3 million for the first quarter compared to $239.6 million reported for the same period last year, driven by the PSI acquisition, growth on existing contracts, and new work.
|
|
·
|
Adjusted diluted earnings per share from continuing operations increased 24% to $0.63 for the first quarter compared to $0.51 reported for the same period last year.
|
|
·
|
Cash and cash equivalents totaled $167.1 million at December 31, 2012.
|
|
·
|
Year-to-date new signed contract awards totaled $178 million at December 31, 2012.
|
MAXIMUS, Inc.
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
(In thousands, except per share data)
|
|||||||
(Unaudited)
|
|||||||
Three Months
Ended December 31,
|
|||||||
2012
|
2011
|
||||||
Revenue
|
$
|
286,266
|
$
|
239,603
|
|||
Cost of revenue
|
209,736
|
179,756
|
|||||
Gross profit
|
76,530
|
59,847
|
|||||
Selling, general and administrative expenses
|
42,222
|
32,756
|
|||||
Acquisition-related expenses
|
148
|
—
|
|||||
Legal and settlement expense
|
142
|
186
|
|||||
Operating income from continuing operations
|
34,018
|
26,905
|
|||||
Interest and other income, net
|
1,106
|
1,104
|
|||||
Income from continuing operations before income taxes
|
35,124
|
28,009
|
|||||
Provision for income taxes
|
13,341
|
10,351
|
|||||
Income from continuing operations
|
21,783
|
17,658
|
|||||
Discontinued operations, net of income taxes:
|
|||||||
Loss from discontinued operations
|
(503
|
)
|
—
|
||||
Gain on disposal
|
36
|
46
|
|||||
Income (loss) from discontinued operations
|
(467
|
)
|
46
|
||||
Net income
|
$
|
21,316
|
$
|
17,704
|
|||
Basic earnings (loss) per share:
|
|||||||
Income from continuing operations
|
$
|
0.64
|
$
|
0.52
|
|||
Income (loss) from discontinued operations
|
(0.01
|
)
|
0.01
|
||||
Basic earnings per share
|
$
|
0.63
|
$
|
0.53
|
|||
Diluted earnings (loss) per share:
|
|||||||
Income from continuing operations
|
$
|
0.62
|
$
|
0.51
|
|||
Income (loss) from discontinued operations
|
(0.01
|
)
|
—
|
||||
Diluted earnings per share
|
$
|
0.61
|
$
|
0.51
|
|||
Dividends paid per share
|
$
|
0.09
|
$
|
0.09
|
|||
Weighted average shares outstanding:
|
|||||||
Basic
|
34,081
|
33,663
|
|||||
Diluted
|
34,876
|
34,557
|
|||||
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands)
|
||||||||
December 31, 2012
|
September 30, 2012
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
167,138
|
$
|
189,312
|
||||
Restricted cash
|
12,106
|
11,593
|
||||||
Accounts receivable — billed, net of reserves of $4,114 and $3,975
|
198,939
|
172,705
|
||||||
Accounts receivable — unbilled
|
11,387
|
10,539
|
||||||
Prepaid income taxes
|
4,711
|
3,800
|
||||||
Deferred income taxes
|
21,779
|
22,207
|
||||||
Prepaid expenses and other current assets
|
38,171
|
38,528
|
||||||
Total current assets
|
454,231
|
448,684
|
||||||
Property and equipment, net
|
58,284
|
58,798
|
||||||
Capitalized software, net
|
29,304
|
27,390
|
||||||
Goodwill
|
112,021
|
112,032
|
||||||
Intangible assets, net
|
24,129
|
25,330
|
||||||
Deferred contract costs, net
|
14,619
|
9,284
|
||||||
Deferred income taxes
|
833
|
1,369
|
||||||
Deferred compensation plan assets
|
9,373
|
9,220
|
||||||
Other assets, net
|
3,111
|
3,186
|
||||||
Total assets
|
$
|
705,905
|
$
|
695,293
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
82,826
|
$
|
73,128
|
||||
Accrued compensation and benefits
|
41,707
|
56,105
|
||||||
Deferred revenue
|
62,401
|
60,026
|
||||||
Current portion of long-term debt
|
176
|
178
|
||||||
Income taxes payable
|
1,785
|
3,100
|
||||||
Other accrued liabilities
|
6,819
|
6,599
|
||||||
Total current liabilities
|
195,714
|
199,136
|
||||||
Deferred revenue, less current portion
|
23,619
|
19,550
|
||||||
Long-term debt
|
1,494
|
1,558
|
||||||
Acquisition-related contingent consideration
|
401
|
406
|
||||||
Income taxes payable, less current portion
|
1,436
|
1,412
|
||||||
Deferred income taxes
|
8,323
|
10,384
|
||||||
Deferred compensation plan liabilities, less current portion
|
13,212
|
11,741
|
||||||
Total liabilities
|
244,199
|
244,187
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value; 60,000 shares authorized; 56,866 and 56,516 shares issued and 34,086 and 33,985 shares outstanding at December 31, 2012 and September 30, 2012, at stated amount, respectively
|
403,706
|
395,967
|
||||||
Treasury stock, at cost; 22,780 and 22,531 shares at December 31, 2012 and September 30, 2012, respectively
|
(444,282
|
)
|
(429,646
|
)
|
||||
Accumulated other comprehensive income
|
19,637
|
20,240
|
||||||
Retained earnings
|
482,645
|
464,545
|
||||||
Total shareholders’ equity
|
461,706
|
451,106
|
||||||
Total liabilities and shareholders’ equity
|
$
|
705,905
|
$
|
695,293
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months
Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
21,316
|
$
|
17,704
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
(Income) loss from discontinued operations
|
467
|
(46
|
)
|
|||||
Depreciation and amortization
|
9,975
|
6,111
|
||||||
Deferred income taxes
|
(611
|
)
|
(2,424
|
)
|
||||
Non-cash equity based compensation
|
3,475
|
2,797
|
||||||
Change in assets and liabilities:
|
||||||||
Accounts receivable — billed
|
(26,380
|
)
|
(2,473
|
)
|
||||
Accounts receivable — unbilled
|
(845
|
)
|
(418
|
)
|
||||
Prepaid expenses and other current assets
|
72
|
(1,621
|
)
|
|||||
Deferred contract costs
|
(5,345
|
)
|
790
|
|||||
Accounts payable and accrued liabilities
|
10,526
|
7,770
|
||||||
Accrued compensation and benefits
|
(7,694
|
)
|
(10,553
|
)
|
||||
Deferred revenue
|
6,463
|
7,629
|
||||||
Income taxes
|
(2,233
|
)
|
4,978
|
|||||
Other assets and liabilities
|
933
|
(2,688
|
)
|
|||||
Cash provided by operating activities — continuing operations
|
10,119
|
27,556
|
||||||
Cash used in operating activities — discontinued operations
|
(493)
|
—
|
||||||
Cash provided by operating activities
|
9,626
|
27,556
|
||||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(7,087
|
)
|
(2,554
|
)
|
||||
Capitalized software costs
|
(3,464
|
)
|
(720
|
)
|
||||
Proceeds from note receivable
|
60
|
148
|
||||||
Proceeds from sale of discontinued operations
|
—
|
2,240
|
||||||
Cash used in investing activities
|
(10,491
|
)
|
(886
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Repurchases of common stock
|
(15,403
|
)
|
(9,749
|
)
|
||||
Employee tax withholding on restricted stock unit vesting
|
(6,677
|
)
|
(3,088
|
)
|
||||
Tax benefit due to option exercises and restricted stock units vesting
|
2,365
|
1,740
|
||||||
Cash dividends paid
|
(3,064
|
)
|
(3,023
|
)
|
||||
Stock option exercises
|
1,752
|
2,816
|
||||||
Repayment of long-term debt
|
(44
|
)
|
—
|
|||||
Cash used in financing activities
|
(21,071
|
)
|
(11,304
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(238
|
)
|
2,732
|
|||||
Net increase/(decrease) in cash and cash equivalents
|
(22,174
|
)
|
18,098
|
|||||
Cash and cash equivalents, beginning of period
|
189,312
|
172,950
|
||||||
Cash and cash equivalents, end of period
|
$ 167,138
|
$ 191,048
|
MAXIMUS, Inc.
|
||||||||||||
SEGMENT INFORMATION
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
(Unaudited)
|
||||||||||||
Three Months Ended December 31,
|
||||||||||||
2012
|
%(1)
|
2011
|
%(1)
|
|||||||||
Revenue:
|
||||||||||||
Health Services
|
$
|
175,998
|
100
|
%
|
$
|
158,043
|
100
|
%
|
||||
Human Services
|
110,268
|
100
|
%
|
81,560
|
100
|
%
|
||||||
Total
|
286,266
|
100
|
%
|
239,603
|
100
|
%
|
||||||
Gross profit:
|
||||||||||||
Health Services
|
45,259
|
25.7
|
%
|
35,999
|
22.8
|
%
|
||||||
Human Services
|
31,271
|
28.4
|
%
|
23,848
|
29.2
|
%
|
||||||
Total
|
76,530
|
26.7
|
%
|
59,847
|
25.0
|
%
|
||||||
Selling, general, and administrative expense:
|
||||||||||||
Health Services
|
24,633
|
14.0
|
%
|
19,216
|
12.2
|
%
|
||||||
Human Services
|
17,589
|
16.0
|
%
|
13,540
|
16.6
|
%
|
||||||
Total
|
42,222
|
14.7
|
%
|
32,756
|
13.7
|
%
|
||||||
Operating income from continuing operations:
|
||||||||||||
Health Services
|
20,626
|
11.7
|
%
|
16,783
|
10.6
|
%
|
||||||
Human Services
|
13,682
|
12.4
|
%
|
10,308
|
12.6
|
%
|
||||||
Subtotal: Segment operating income
|
34,308
|
12.0
|
%
|
27,091
|
11.3
|
%
|
||||||
Acquisition-related expenses
|
148
|
NM
|
—
|
NM
|
||||||||
Legal and settlement expense
|
142
|
NM
|
186
|
NM
|
||||||||
Total
|
$
|
34,018
|
11.9
|
%
|
$
|
26,905
|
11.2
|
%
|
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
MAXIMUS, Inc.
|
||||||||||
Non-GAAP Measures
|
||||||||||
ADJUSTED DILUTED EPS FROM CONTINUING OPERATIONS
|
||||||||||
FY 2013 and FY 2012
|
||||||||||
(Unaudited)
|
||||||||||
Quarter
|
||||||||||
Ended
|
||||||||||
Dec. 31,
2012
|
||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$0.62
|
|||||||||
Adjustments:
|
||||||||||
Legal, settlement and acquisition-related expenses
|
0.01
|
|||||||||
Subtotal pro forma adjustments
|
0.01
|
|||||||||
Adjusted diluted EPS from continuing operations
|
$0.63
|
|||||||||
Quarter Ended
|
Year
Ended
|
|||||||||
Dec. 31,
2011
|
Mar. 31,
2012
|
Jun. 30,
2012
|
Sept. 30,
2012
|
Sept. 30,
2012
|
||||||
Diluted EPS from continuing operations-GAAP basis
|
$0.51
|
$0.41
|
$0.59
|
$0.68
|
$2.19
|
|||||
Adjustments:
|
||||||||||
Legal, settlement and acquisition-related expenses (recovery), net
|
–
|
(0.01)
|
0.03
|
0.03
|
0.05
|
|||||
Adjustment for tax accounts
|
–
|
0.09
|
–
|
0.03
|
0.12
|
|||||
Subtotal pro forma adjustments
|
–
|
0.08
|
0.03
|
0.06
|
0.17
|
|||||
Adjusted Diluted EPS from continuing operations
|
$0.51
|
$0.49
|
$0.62
|
$0.74
|
$2.36
|
MAXIMUS, Inc.
|
||||||||
FREE CASH FLOW
|
||||||||
(Dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash provided by operating activities — continuing operations
|
$
|
10,119
|
$
|
27,556
|
||||
Purchases of property and equipment
|
(7,087
|
)
|
(2,554
|
)
|
||||
Capitalized software costs
|
(3,464
|
)
|
(720
|
)
|
||||
Free cash flow from continuing operations
|
$
|
(432
|
)
|
$
|
24,282
|
|||