●
|
Revenue grew 20% to $300.7 million for the fourth quarter and 13% to $1.05 billion for the full fiscal year compared to the same periods last year, driven by growth on existing contracts, new work, and the PSI acquisition.
|
●
|
Adjusted diluted earnings per share from continuing operations increased 16% to $0.74 for the fourth quarter and increased 5% to $2.36 for the full fiscal year compared to the same periods last year.
|
●
|
Cash and cash equivalents totaled $189.3 million at September 30, 2012.
|
●
|
Year-to-date new signed contract awards totaled $1.44 billion at September 30, 2012.
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
$
|
300,736
|
$
|
250,107
|
$
|
1,050,145
|
$
|
929,633
|
||||||||
Cost of revenue
|
216,107
|
181,880
|
762,202
|
675,982
|
||||||||||||
Gross profit
|
84,629
|
68,227
|
287,943
|
253,651
|
||||||||||||
Selling, general and administrative expenses
|
42,810
|
34,560
|
157,402
|
132,058
|
||||||||||||
Acquisition-related expenses
|
766
|
—
|
2,876
|
—
|
||||||||||||
Legal and settlement costs (recovery), net
|
1,080
|
(1,169
|
)
|
90
|
(808
|
)
|
||||||||||
Operating income from continuing operations
|
39,973
|
34,836
|
127,575
|
122,401
|
||||||||||||
Interest and other income, net
|
1,084
|
1,124
|
4,176
|
3,495
|
||||||||||||
Income from continuing operations before income taxes
|
41,057
|
35,960
|
131,751
|
125,896
|
||||||||||||
Provision for income taxes
|
17,303
|
10,403
|
55,652
|
43,754
|
||||||||||||
Income from continuing operations
|
23,754
|
25,557
|
76,099
|
82,142
|
||||||||||||
Discontinued operations, net of income taxes:
|
||||||||||||||||
Income (loss) from discontinued operations
|
—
|
197
|
—
|
(133
|
)
|
|||||||||||
Gain (loss) on disposal
|
(83
|
)
|
(179
|
)
|
34
|
(841
|
)
|
|||||||||
Income (loss) from discontinued operations
|
(83
|
)
|
18
|
34
|
(974
|
)
|
||||||||||
Net income
|
$
|
23,671
|
$
|
25,575
|
$
|
76,133
|
$
|
81,168
|
||||||||
Basic earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$
|
0.70
|
$
|
0.75
|
$
|
2.25
|
$
|
2.39
|
||||||||
Income (loss) from discontinued operations
|
—
|
—
|
—
|
(0.03
|
)
|
|||||||||||
Basic earnings per share
|
$
|
0.70
|
$
|
0.75
|
$
|
2.25
|
$
|
2.36
|
||||||||
Diluted earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$
|
0.68
|
$
|
0.73
|
$
|
2.19
|
$
|
2.31
|
||||||||
Income (loss) from discontinued operations
|
—
|
—
|
—
|
(0.03
|
)
|
|||||||||||
Diluted earnings per share
|
$
|
0.68
|
$
|
0.73
|
$
|
2.19
|
$
|
2.28
|
||||||||
Dividends per share
|
0.09
|
0.09
|
0.36
|
0.30
|
||||||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
34,045
|
34,180
|
33,867
|
34,417
|
||||||||||||
Diluted
|
35,033
|
35,258
|
34,806
|
35,531
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands)
|
||||||||
September 30,
|
||||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
189,312
|
$
|
172,950
|
||||
Restricted cash
|
11,593
|
4,839
|
||||||
Accounts receivable—billed, net
|
172,705
|
146,900
|
||||||
Accounts receivable—unbilled
|
10,539
|
7,170
|
||||||
Prepaid income taxes
|
3,800
|
12,959
|
||||||
Deferred income taxes
|
22,207
|
19,256
|
||||||
Prepaid expenses and other current assets
|
38,528
|
27,202
|
||||||
Total current assets
|
448,684
|
391,276
|
||||||
Property and equipment, net
|
58,798
|
51,740
|
||||||
Capitalized software, net
|
27,390
|
26,616
|
||||||
Goodwill
|
112,032
|
71,323
|
||||||
Intangible assets, net
|
25,330
|
5,651
|
||||||
Deferred contract costs, net
|
9,284
|
8,020
|
||||||
Deferred income taxes
|
1,369
|
732
|
||||||
Deferred compensation plan assets
|
9,220
|
8,004
|
||||||
Other assets
|
3,186
|
1,917
|
||||||
Total assets
|
$
|
695,293
|
$
|
565,279
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
71,314
|
$
|
55,470
|
||||
Accrued compensation and benefits
|
56,105
|
47,748
|
||||||
Deferred revenue
|
61,840
|
47,902
|
||||||
Current portion of long-term debt
|
178
|
42
|
||||||
Acquisition-related contingent consideration
|
—
|
1,840
|
||||||
Income taxes payable
|
3,100
|
5,104
|
||||||
Other liabilities
|
6,599
|
5,787
|
||||||
Total current liabilities
|
199,136
|
163,893
|
||||||
Deferred revenue, less current portion
|
19,550
|
2,575
|
||||||
Long-term debt
|
1,558
|
1,654
|
||||||
Acquisition-related contingent consideration, less current portion
|
406
|
388
|
||||||
Income taxes payable, less current portion
|
1,412
|
1,484
|
||||||
Deferred income taxes
|
10,384
|
11,945
|
||||||
Deferred compensation plan liabilities, less current portion
|
11,741
|
8,883
|
||||||
Total liabilities
|
244,187
|
190,822
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value; 60,000 shares authorized; 56,516 and 56,018 shares
issued and 33,985 and 33,793 outstanding at September 30, 2012 and
September 30, 2011, at stated amount, respectively
|
395,967
|
377,579
|
||||||
Treasury stock, at cost; 22,531 and 22,225 shares at September 30, 2012 and
September 30, 2011, respectively
|
(429,646
|
)
|
(416,850
|
)
|
||||
Accumulated other comprehensive income
|
20,240
|
12,480
|
||||||
Retained earnings
|
464,545
|
401,248
|
||||||
Total shareholders’ equity
|
451,106
|
374,457
|
||||||
Total liabilities and shareholders’ equity
|
$
|
695,293
|
$
|
565,279
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||||||
(In thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
23,671
|
$
|
25,575
|
$
|
76,133
|
$
|
81,168
|
||||||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||||||
Loss from discontinued operations
|
83
|
(18
|
)
|
(34
|
)
|
974
|
||||||||||
Depreciation and amortization
|
7,947
|
6,366
|
26,460
|
22,845
|
||||||||||||
Deferred income taxes
|
1,355
|
1,386
|
(3,274
|
)
|
1,758
|
|||||||||||
Non-cash equity based compensation
|
3,236
|
2,549
|
12,077
|
9,485
|
||||||||||||
Change in assets and liabilities:
|
||||||||||||||||
Accounts receivable — billed
|
(14,297
|
)
|
(22,471
|
)
|
(7,213
|
)
|
(11,584
|
)
|
||||||||
Accounts receivable — unbilled
|
1,996
|
9,209
|
2,214
|
10,068
|
||||||||||||
Prepaid expenses and other current assets
|
2,227
|
(4,462
|
)
|
(6,018
|
)
|
(2,573
|
)
|
|||||||||
Deferred contract costs
|
(2,540
|
)
|
540
|
(1,221
|
)
|
(1,309
|
)
|
|||||||||
Accounts payable
|
9,759
|
(148
|
)
|
6,485
|
7,312
|
|||||||||||
Accrued compensation and benefits
|
1,372
|
4,996
|
(2,648
|
)
|
4,490
|
|||||||||||
Deferred revenue
|
(1,334
|
)
|
2,196
|
9,827
|
(11,779
|
)
|
||||||||||
Income taxes
|
(2,656
|
)
|
2,403
|
6,885
|
(10,814
|
)
|
||||||||||
Other assets and liabilities
|
(720
|
)
|
(1,021
|
)
|
(4,513
|
)
|
(2,456
|
)
|
||||||||
Cash provided by continuing operations
|
30,099
|
27,100
|
115,160
|
97,585
|
||||||||||||
Cash used in discontinued operations
|
—
|
361
|
—
|
(725
|
)
|
|||||||||||
Cash provided by operating activities
|
30,099
|
27,461
|
115,160
|
96,860
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Acquisition of business, net of cash acquired
|
—
|
—
|
(66,003
|
)
|
—
|
|||||||||||
Proceeds from sale of discontinued operations
|
—
|
—
|
2,240
|
—
|
||||||||||||
Purchases of property and equipment
|
(6,485
|
)
|
(7,543
|
)
|
(18,369
|
)
|
(18,506
|
)
|
||||||||
Capitalized software costs
|
(1,932
|
)
|
(1,915
|
)
|
(4,779
|
)
|
(7,608
|
)
|
||||||||
Proceeds from note receivable
|
—
|
172
|
299
|
237
|
||||||||||||
Cash used in investing activities — continuing ops
|
(8,417
|
)
|
(9,286
|
)
|
(86,612
|
)
|
(25,877
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Employee stock transactions
|
11
|
(70
|
)
|
1,977
|
8,980
|
|||||||||||
Repurchases of common stock
|
(3,088
|
)
|
(39,566
|
)
|
(12,977
|
)
|
(56,540
|
)
|
||||||||
Tax benefit due to option exercises and restricted stock units vesting
|
3,793
|
1,769
|
7,268
|
6,996
|
||||||||||||
Issuance (repayment) of long-term debt
|
(44
|
)
|
—
|
(44
|
)
|
304
|
||||||||||
Acquisition-related contingent consideration
|
(1,809
|
)
|
(1,021
|
)
|
(1,809
|
)
|
(1,021
|
)
|
||||||||
Cash dividends paid
|
(3,063
|
)
|
(3,086
|
)
|
(12,180
|
)
|
(10,327
|
)
|
||||||||
Cash used in financing activities — continuing ops
|
(4,200
|
)
|
(41,974
|
)
|
(17,765
|
)
|
(51,608
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
2,930
|
(7,267
|
)
|
5,579
|
(1,746
|
)
|
||||||||||
Net increase in cash and cash equivalents
|
20,412
|
(31,066
|
)
|
16,362
|
17,629
|
|||||||||||
Cash and cash equivalents, beginning of period
|
168,900
|
204,016
|
172,950
|
155,321
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
189,312
|
$
|
172,950
|
$
|
189,312
|
$
|
172,950
|
MAXIMUS, Inc.
|
||||||||||||||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Three Months Ended September 30,
|
Year Ended September 30,
|
|||||||||||||||||||||||||||
2012
|
% (1)
|
2011
|
% (1)
|
2012
|
% (1)
|
2011
|
% (1)
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||
Health Services
|
$
|
181,564
|
100
|
%
|
$
|
156,303
|
100
|
%
|
$
|
671,181
|
100
|
%
|
$
|
565,881
|
100
|
%
|
||||||||||||
Human Services
|
119,172
|
100
|
%
|
93,804
|
100
|
%
|
378,964
|
100
|
%
|
363,752
|
100
|
%
|
||||||||||||||||
Total
|
300,736
|
100
|
%
|
250,107
|
100
|
%
|
1,050,145
|
100
|
%
|
929,633
|
100
|
%
|
||||||||||||||||
Gross Profit:
|
||||||||||||||||||||||||||||
Health services
|
44,533
|
24.5
|
%
|
39,183
|
25.1
|
%
|
172,456
|
25.7
|
%
|
147,239
|
26.0
|
%
|
||||||||||||||||
Human Services
|
40,096
|
33.6
|
%
|
29,044
|
31.0
|
%
|
115,487
|
30.5
|
%
|
106,412
|
29.3
|
%
|
||||||||||||||||
Total
|
84,629
|
28.1
|
%
|
68,227
|
27.3
|
%
|
287,943
|
27.4
|
%
|
253,651
|
27.3
|
%
|
||||||||||||||||
Selling, general, and
administrative expense:
|
||||||||||||||||||||||||||||
Health Services
|
24,551
|
13.5
|
%
|
18,566
|
11.9
|
%
|
91,837
|
13.7
|
%
|
72,524
|
12.8
|
%
|
||||||||||||||||
Human Services
|
18,274
|
15.3
|
%
|
15,756
|
16.8
|
%
|
65,565
|
17.3
|
%
|
59,590
|
16.4
|
%
|
||||||||||||||||
Corporate/Other
|
(15
|
)
|
NM
|
238
|
NM
|
—
|
NM
|
(56
|
)
|
NM
|
||||||||||||||||||
Total
|
42,810
|
14.2
|
%
|
34,560
|
13.8
|
%
|
157,402
|
15.0
|
%
|
132,058
|
14.2
|
%
|
||||||||||||||||
Operating income from
continuing operations:
|
||||||||||||||||||||||||||||
Health services
|
19,982
|
11.0
|
%
|
20,617
|
13.2
|
%
|
80,619
|
12.0
|
%
|
74,715
|
13.2
|
%
|
||||||||||||||||
Human Services
|
21,822
|
18.3
|
%
|
13,288
|
14.2
|
%
|
49,922
|
13.2
|
%
|
46,822
|
12.9
|
%
|
||||||||||||||||
Corporate/Other
|
15
|
NM
|
(238
|
)
|
NM
|
—
|
NM
|
56
|
NM
|
|||||||||||||||||||
Subtotal: Segment
Operating Income
|
41,819
|
13.9
|
%
|
33,667
|
13.5
|
%
|
130,541
|
12.4
|
%
|
121,593
|
13.1
|
%
|
||||||||||||||||
Legal, settlement and
acquisition-related
expenses, net
|
1,846
|
NM
|
(1,169
|
)
|
NM
|
2,966
|
NM
|
(808
|
)
|
NM
|
||||||||||||||||||
Total
|
$
|
39,973
|
13.3
|
%
|
$
|
34,836
|
13.9
|
%
|
$
|
127,575
|
12.1
|
%
|
$
|
122,401
|
13.2
|
%
|
||||||||||||
MAXIMUS, Inc.
|
||||||||||||||||||||
Non-GAAP Measures
|
||||||||||||||||||||
PRO FORMA DILUTED EPS FROM CONTINUING OPERATIONS
|
||||||||||||||||||||
("Adjusted Diluted EPS")
|
||||||||||||||||||||
FY 2011 and FY 2012
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Year
|
||||||||||||||||||||
Quarter Ended
|
Ended
|
|||||||||||||||||||
Dec. 31,
|
Mar. 31,
|
Jun. 30,
|
Sept. 30,
|
Sept. 30,
|
||||||||||||||||
2011
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.51 | $ | 0.41 | $ | 0.59 | $ | 0.68 | $ | 2.19 | ||||||||||
Pro forma adjustments:
|
||||||||||||||||||||
Legal, settlement and acquisition-related expenses, net
|
– | (0.01 | ) | 0.03 | 0.03 | 0.05 | ||||||||||||||
Adjustment for tax accounts
|
– | 0.09 | – | 0.03 | 0.12 | |||||||||||||||
Subtotal pro forma adjustments
|
– | 0.08 | 0.03 | 0.06 | 0.17 | |||||||||||||||
Adjusted Diluted EPS from continuing operations
|
$ | 0.51 | $ | 0.49 | $ | 0.62 | $ | 0.74 | $ | 2.36 | ||||||||||
Year
|
||||||||||||||||||||
Quarter Ended
|
Ended
|
|||||||||||||||||||
Dec. 31,
|
Mar. 31,
|
Jun. 30,
|
Sept. 30,
|
Sept. 30,
|
||||||||||||||||
2010 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.50 | $ | 0.54 | $ | 0.56 | $ | 0.73 | $ | 2.31 | ||||||||||
Pro forma adjustments:
|
||||||||||||||||||||
Legal and settlement expense (recovery), net
|
– | – | – | (0.02 | ) | (0.02 | ) | |||||||||||||
Adjustment for tax accounts
|
0.01 | 0.01 | 0.01 | (0.07 | ) | (0.04 | ) | |||||||||||||
Subtotal pro forma adjustments
|
0.01 | 0.01 | 0.01 | (0.09 | ) | (0.06 | ) | |||||||||||||
Adjusted Diluted EPS from continuing operations
|
$ | 0.51 | $ | 0.55 | $ | 0.57 | $ | 0.64 | $ | 2.25 |
MAXIMUS, Inc.
|
||||||||||||||||
FREE CASH FLOW
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Year
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Cash provided by operating activities – continuing ops
|
$
|
30,099
|
$
|
27,100
|
$
|
115,160
|
$
|
97,585
|
||||||||
Purchases of property and equipment
|
(6,485
|
)
|
(7,543
|
)
|
(18,369
|
)
|
(18,506
|
)
|
||||||||
Capitalized software costs
|
(1,932
|
)
|
(1,915
|
)
|
(4,779
|
)
|
(7,608
|
)
|
||||||||
Free cash flow
|
$
|
21,682
|
$
|
17,642
|
$
|
92,012
|
$
|
71,471
|