|
●
|
Revenue for the second quarter grew 7% to $243.5 million compared to the same period last year.
|
|
●
|
Adjusted diluted earnings per share from continuing operations totaled $0.49 for the second quarter.
|
|
●
|
The Company generated strong cash in the second quarter with cash provided by operating activities from continuing operations of $41.5 million and free cash flow of $36.4 million.
|
|
●
|
Cash and cash equivalents totaled $229.5 million at March 31, 2012.
|
|
●
|
Subsequent to quarter end, the Company signed the $450 million extension for its Australian contract.
|
|
●
|
On April 30, 2012, MAXIMUS closed its acquisition of Policy Studies Inc. for a cash purchase price of $67 million.
|
877.407.8289 (Domestic)/201.689.8341 (International)
|
877.660.6853 (Domestic)/201.612.7415 (International)
|
Replay account number: 316
|
Replay conference ID number: 393073
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands)
|
||||||||
March 31,
|
September 30,
|
|||||||
2012
|
2011
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 229,537 | $ | 172,950 | ||||
Restricted cash
|
6,681 | 4,839 | ||||||
Accounts receivable — billed, net of reserves of $3,486 and $3,265
|
140,664 | 146,900 | ||||||
Accounts receivable — unbilled
|
7,242 | 7,170 | ||||||
Prepaid income taxes
|
4,109 | 12,959 | ||||||
Deferred income taxes
|
23,943 | 19,256 | ||||||
Prepaid expenses and other current assets
|
29,406 | 27,202 | ||||||
Total current assets
|
441,582 | 391,276 | ||||||
Property and equipment, net
|
50,722 | 51,740 | ||||||
Capitalized software, net
|
26,697 | 26,616 | ||||||
Goodwill
|
72,705 | 71,323 | ||||||
Intangible assets, net
|
5,246 | 5,651 | ||||||
Deferred contract costs, net
|
6,939 | 8,020 | ||||||
Deferred income taxes
|
812 | 732 | ||||||
Deferred compensation plan assets
|
9,116 | 8,004 | ||||||
Other assets, net
|
2,015 | 1,917 | ||||||
Total assets
|
$ | 615,834 | $ | 565,279 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 67,278 | $ | 55,470 | ||||
Accrued compensation and benefits
|
40,409 | 47,748 | ||||||
Deferred revenue
|
59,265 | 47,902 | ||||||
Current portion of long-term debt
|
132 | 42 | ||||||
Acquisition-related contingent consideration
|
2,005 | 1,840 | ||||||
Income taxes payable
|
5,497 | 5,104 | ||||||
Other accrued liabilities
|
2,377 | 5,787 | ||||||
Total current liabilities
|
176,963 | 163,893 | ||||||
Deferred revenue, less current portion
|
3,553 | 2,575 | ||||||
Long-term debt
|
1,625 | 1,654 | ||||||
Acquisition-related contingent consideration, less current portion
|
401 | 388 | ||||||
Income taxes payable, less current portion
|
1,538 | 1,484 | ||||||
Deferred income taxes
|
11,136 | 11,945 | ||||||
Deferred compensation plan liabilities, less current portion
|
9,895 | 8,883 | ||||||
Total liabilities
|
205,111 | 190,822 | ||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value; 60,000 shares authorized;
56,413 and 56,018 shares issued and 33,951 and 33,793 shares outstanding at March 31, 2012
and September 30, 2011, at stated amount, respectively
|
389,477 | 377,579 | ||||||
Treasury stock, at cost; 22,462 and 22,225 shares at March 31, 2012
and September 30, 2011, respectively
|
(425,651 | ) | (416,850 | ) | ||||
Accumulated other comprehensive income
|
20,069 | 12,480 | ||||||
Retained earnings
|
426,828 | 401,248 | ||||||
Total shareholders’ equity
|
410,723 | 374,457 | ||||||
Total liabilities and shareholders’ equity
|
$ | 615,834 | $ | 565,279 |
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
$ | 243,452 | $ | 227,116 | $ | 483,055 | $ | 441,230 | ||||||||
Cost of revenue
|
178,686 | 164,050 | 358,442 | 322,205 | ||||||||||||
Gross profit
|
64,766 | 63,066 | 124,613 | 119,025 | ||||||||||||
Selling, general and administrative expenses
|
37,959 | 33,572 | 70,715 | 62,239 | ||||||||||||
Legal and settlement recovery, net
|
591 | — | 405 | — | ||||||||||||
Operating income from continuing operations
|
27,398 | 29,494 | 54,303 | 56,786 | ||||||||||||
Interest and other income, net
|
824 | 919 | 1,928 | 1,410 | ||||||||||||
Income from continuing operations before income taxes
|
28,222 | 30,413 | 56,231 | 58,196 | ||||||||||||
Provision for income taxes
|
14,011 | 11,375 | 24,362 | 21,571 | ||||||||||||
Income from continuing operations
|
14,211 | 19,038 | 31,869 | 36,625 | ||||||||||||
Discontinued operations, net of income taxes:
|
||||||||||||||||
Income (loss) from discontinued operations
|
— | (265 | ) | — | (265 | ) | ||||||||||
Gain (loss) on disposal
|
62 | (554 | ) | 108 | (659 | ) | ||||||||||
Income (loss) from discontinued operations
|
62 | (819 | ) | 108 | (924 | ) | ||||||||||
Net income
|
$ | 14,273 | $ | 18,219 | $ | 31,977 | $ | 35,701 | ||||||||
Basic earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.42 | $ | 0.55 | $ | 0.95 | $ | 1.06 | ||||||||
Income (loss) from discontinued operations
|
— | (0.02 | ) | — | (0.02 | ) | ||||||||||
Basic earnings per share
|
$ | 0.42 | $ | 0.53 | $ | 0.95 | $ | 1.04 | ||||||||
Diluted earnings (loss) per share:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.41 | $ | 0.54 | $ | 0.92 | $ | 1.03 | ||||||||
Income (loss) from discontinued operations
|
— | (0.03 | ) | — | (0.02 | ) | ||||||||||
Diluted earnings per share
|
$ | 0.41 | $ | 0.51 | $ | 0.92 | $ | 1.01 | ||||||||
Dividends paid per share
|
$ | 0.09 | $ | 0.08 | $ | 0.18 | $ | 0.14 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
33,788 | 34,422 | 33,725 | 34,392 | ||||||||||||
Diluted
|
34,728 | 35,574 | 34,638 | 35,500 |
MAXIMUS, Inc,
|
||||||||||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Ended March 31,
|
Ended March 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
14,273
|
$
|
18,219
|
$
|
31,977
|
$
|
35,701
|
||||||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||||||
Loss from discontinued operations
|
(62
|
)
|
819
|
(108
|
)
|
924
|
||||||||||
Depreciation and amortization
|
5,434
|
5,551
|
11,545
|
10,783
|
||||||||||||
Deferred income taxes
|
(2,891
|
)
|
156
|
(5,315
|
)
|
1,146
|
||||||||||
Non-cash equity based compensation
|
2,836
|
2,438
|
5,633
|
4,495
|
||||||||||||
Change in assets and liabilities:
|
||||||||||||||||
Accounts receivable — billed
|
9,741
|
(23,741
|
)
|
7,268
|
(1,596
|
)
|
||||||||||
Accounts receivable — unbilled
|
355
|
3,575
|
(63
|
)
|
2,021
|
|||||||||||
Prepaid expenses and other current assets
|
(2,471
|
)
|
628
|
(4,092
|
)
|
1,669
|
||||||||||
Deferred contract costs
|
319
|
(649
|
)
|
1,109
|
(1,229
|
)
|
||||||||||
Accounts payable
|
4,528
|
8,339
|
12,298
|
12,287
|
||||||||||||
Accrued compensation and benefits
|
4,266
|
4,986
|
(6,287
|
)
|
(6,567
|
)
|
||||||||||
Deferred revenue
|
3,662
|
(6,026
|
)
|
11,291
|
(11,296
|
)
|
||||||||||
Income taxes
|
3,932
|
(6,864
|
)
|
8,910
|
(10,334
|
)
|
||||||||||
Other assets and liabilities
|
(2,440
|
)
|
(1,426
|
)
|
(5,128
|
)
|
(1,618
|
)
|
||||||||
Cash provided by continuing operations
|
41,482
|
6,005
|
69,038
|
36,386
|
||||||||||||
Cash used in discontinued operations
|
—
|
(212
|
)
|
—
|
(951
|
)
|
||||||||||
Cash provided by operating activities
|
41,482
|
5,793
|
69,038
|
35,435
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Proceeds from sale of discontinued operations
|
—
|
—
|
2,240
|
—
|
||||||||||||
Purchases of property and equipment
|
(4,022
|
)
|
(4,057
|
)
|
(6,576
|
)
|
(6,464
|
)
|
||||||||
Capitalized software costs
|
(1,112
|
)
|
(1,574
|
)
|
(1,832
|
)
|
(3,872
|
)
|
||||||||
Proceeds from note receivable
|
124
|
—
|
272
|
—
|
||||||||||||
Cash used in investing activities — continuing ops
|
(5,010
|
)
|
(5,631
|
)
|
(5,896
|
)
|
(10,336
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Employee stock transactions
|
1,959
|
3,684
|
1,687
|
8,013
|
||||||||||||
Repurchases of common stock
|
—
|
(89
|
)
|
(9,749
|
)
|
(8,459
|
)
|
|||||||||
Tax benefit due to option exercises and restricted stock units vesting
|
770
|
2,787
|
2,510
|
3,818
|
||||||||||||
Issuance of long-term debt
|
—
|
300
|
—
|
300
|
||||||||||||
Cash dividends paid
|
(3,038
|
)
|
(2,576
|
)
|
(6,061
|
)
|
(4,643
|
)
|
||||||||
Cash used in financing activities — continuing ops
|
(309
|
)
|
4,106
|
(11,613
|
)
|
(971
|
)
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents
|
2,326
|
1,883
|
5,058
|
3,706
|
||||||||||||
Net increase in cash and cash equivalents
|
38,489
|
6,151
|
56,587
|
27,834
|
||||||||||||
Cash and cash equivalents, beginning of period
|
191,048
|
177,004
|
172,950
|
155,321
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
229,537
|
$
|
183,155
|
$
|
229,537
|
$
|
183,155
|
MAXIMUS, Inc.
|
||||||||||||||||||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||||||||||||||||||
2012
|
%(1) | 2011 | %(1) | 2012 | %(1) | 2011 | %(1) | |||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||||||
Health Services
|
$ | 161,170 | 100 | % | $ | 137,779 | 100 | % | $ | 319,213 | 100 | % | $ | 267,790 | 100 | % | ||||||||||||||||
Human Services
|
82,282 | 100 | % | 89,337 | 100 | % | 163,842 | 100 | % | 173,440 | 100 | % | ||||||||||||||||||||
Total
|
243,452 | 100 | % | 227,116 | 100 | % | 483,055 | 100 | % | 441,230 | 100 | % | ||||||||||||||||||||
Gross Profit:
|
||||||||||||||||||||||||||||||||
Health services
|
41,137 | 25.5 | % | 38,320 | 27.8 | % | 77,136 | 24.2 | % | 72,597 | 27.1 | % | ||||||||||||||||||||
Human Services
|
23,629 | 28.7 | % | 24,746 | 27.7 | % | 47,477 | 29.0 | % | 46,428 | 26.8 | % | ||||||||||||||||||||
Total
|
64,766 | 26.6 | % | 63,066 | 27.8 | % | 124,613 | 25.8 | % | 119,025 | 27.0 | % | ||||||||||||||||||||
Selling, general, and administrative expense:
|
||||||||||||||||||||||||||||||||
Health Services
|
22,935 | 14.2 | % | 18,968 | 13.8 | % | 42,151 | 13.2 | % | 34,422 | 12.9 | % | ||||||||||||||||||||
Human Services
|
15,024 | 18.3 | % | 14,623 | 16.4 | % | 28,564 | 17.4 | % | 27,802 | 16.0 | % | ||||||||||||||||||||
Corporate/Other
|
— |
NM
|
(19 | ) |
NM
|
— |
NM
|
15 |
NM
|
|||||||||||||||||||||||
Total
|
37,959 | 15.6 | % | 33,572 | 14.8 | % | 70,715 | 14.6 | % | 62,239 | 14.1 | % | ||||||||||||||||||||
Operating income from continuing operations:
|
||||||||||||||||||||||||||||||||
Health services
|
18,202 | 11.3 | % | 19,352 | 14.0 | % | 34,985 | 11.0 | % | 38,175 | 14.3 | % | ||||||||||||||||||||
Human Services
|
8,605 | 10.5 | % | 10,123 | 11.3 | % | 18,913 | 11.5 | % | 18,626 | 10.7 | % | ||||||||||||||||||||
Corporate/Other
|
— |
NM
|
19 |
NM
|
— |
NM
|
(15 | ) |
NM
|
|||||||||||||||||||||||
Subtotal: Segment Operating Income
|
26,807 | 11.0 | % | 29,494 | 13.0 | % | 53,898 | 11.2 | % | 56,786 | 12.9 | % | ||||||||||||||||||||
Legal and settlement recovery (expense), net
|
591 |
NM
|
— |
NM
|
405 |
NM
|
— |
NM
|
||||||||||||||||||||||||
Total
|
$ | 27,398 | 11.3 | % | $ | 29,494 | 13.0 | % | $ | 54,303 | 11.2 | % | $ | 56,786 | 12.9 | % |
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
MAXIMUS, Inc.
|
|||||||||||||||||||
Supplemental Pro Forma Diluted EPS from Continuing Operations ("Adjusted Diluted EPS")
|
|||||||||||||||||||
FY 2011 and FY 2012
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
Quarter Ended |
Year
|
||||||||||||||||||
Ended
|
|||||||||||||||||||
Dec. 31, | Mar. 31, | Jun. 30, | Sept. 30, |
Sept. 30,
|
|||||||||||||||
2010 | 2011 | 2011 | 2011 | 2011 | |||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.50 | $ | 0.54 | $ | 0.56 | $ | 0.73 | $ | 2.31 | |||||||||
Pro forma adjustments:
|
|||||||||||||||||||
Legal and settlement expense (recovery), net
|
– | – | – | (0.02 | ) | (0.02 | ) | ||||||||||||
Adjustment for tax accounts
|
0.01 | 0.01 | 0.01 | (0.07 | ) | (0.04 | ) | ||||||||||||
Subtotal pro forma adjustments
|
0.01 | 0.01 | 0.01 | (0.09 | ) | (0.06 | ) | ||||||||||||
Adjusted Diluted EPS from continuing operations
|
$ | 0.51 | $ | 0.55 | $ | 0.57 | $ | 0.64 | $ | 2.25 | |||||||||
Quarter Ended
|
|||||||||||||||||||
Dec. 31, | Mar. 31, | ||||||||||||||||||
2011 | 2012 | ||||||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$ | 0.51 | $ | 0.41 | |||||||||||||||
Pro forma adjustments:
|
|||||||||||||||||||
Legal and settlement expense (recovery), net
|
– | (0.01 | ) | ||||||||||||||||
Tax rate adjustment charge
|
– | 0.09 | |||||||||||||||||
Subtotal pro forma adjustments
|
– | 0.08 | |||||||||||||||||
Adjusted Diluted EPS from continuing operations
|
$ | 0.51 | $ | 0.49 |