●
|
Revenue for the first quarter grew 12% to $239.6 million compared to the same period last year.
|
●
|
Diluted earnings per share from continuing operations were $0.51 for the first quarter, in-line with the Company’s expectations.
|
●
|
Revenue and earnings in the quarter were impacted by unfavorable currency trends and the timing of a change order that is currently expected to be recognized in the second half of fiscal 2012.
|
●
|
The Company generated strong cash in the first quarter with cash provided by operating activities from continuing operations of $27.6 million and free cash flow of $24.3 million.
|
●
|
Cash and cash equivalents totaled $191.0 million at December 31, 2011.
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(In thousands, except per share data)
|
||||||||
(Unaudited)
|
||||||||
Three Months
Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
Revenue
|
$
|
239,603
|
$
|
214,114
|
||||
Cost of revenue
|
179,756
|
158,155
|
||||||
Gross profit
|
59,847
|
55,959
|
||||||
Selling, general and administrative expenses
|
32,756
|
28,667
|
||||||
Legal and settlement expense
|
186
|
—
|
||||||
Operating income from continuing operations
|
26,905
|
27,292
|
||||||
Interest and other income, net
|
1,104
|
491
|
||||||
Income from continuing operations before income taxes
|
28,009
|
27,783
|
||||||
Provision for income taxes
|
10,351
|
10,196
|
||||||
Income from continuing operations
|
17,658
|
17,587
|
||||||
Discontinued operations, net of income taxes:
|
||||||||
Loss from discontinued operations
|
(44
|
)
|
—
|
|||||
Income (loss) on disposal
|
90
|
(105
|
)
|
|||||
Income (loss) from discontinued operations
|
46
|
(105
|
)
|
|||||
Net income
|
$
|
17,704
|
$
|
17,482
|
||||
Basic earnings (loss) per share:
|
||||||||
Income from continuing operations
|
$
|
0.52
|
$
|
0.51
|
||||
Income (loss) from discontinued operations
|
0.01
|
—
|
||||||
Basic earnings per share
|
$
|
0.53
|
$
|
0.51
|
||||
Diluted earnings (loss) per share:
|
||||||||
Income from continuing operations
|
$
|
0.51
|
$
|
0.50
|
||||
Income (loss) from discontinued operations
|
—
|
(0.01
|
)
|
|||||
Diluted earnings per share
|
$
|
0.51
|
$
|
0.49
|
||||
Dividends paid per share
|
$
|
0.09
|
$
|
0.06
|
||||
Weighted average shares outstanding:
|
||||||||
Basic
|
33,663
|
34,361
|
||||||
Diluted
|
34,557
|
35,420
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands)
|
||||||||
December 31,
2011
|
September 30,
2011
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
191,048
|
$
|
172,950
|
||||
Restricted cash
|
7,116
|
4,839
|
||||||
Accounts receivable — billed, net of reserves of $3,413 and $3,265
|
149,936
|
146,900
|
||||||
Accounts receivable — unbilled
|
7,588
|
7,170
|
||||||
Prepaid income taxes
|
7,054
|
12,959
|
||||||
Deferred income taxes
|
22,409
|
19,256
|
||||||
Prepaid expenses and other current assets
|
26,605
|
27,202
|
||||||
Total current assets
|
411,756
|
391,276
|
||||||
Property and equipment, net
|
50,235
|
51,740
|
||||||
Capitalized software, net
|
26,444
|
26,616
|
||||||
Goodwill
|
72,020
|
71,323
|
||||||
Intangible assets, net
|
5,427
|
5,651
|
||||||
Deferred contract costs, net
|
7,246
|
8,020
|
||||||
Deferred income taxes
|
778
|
732
|
||||||
Deferred compensation plan assets
|
8,543
|
8,004
|
||||||
Other assets, net
|
1,962
|
1,917
|
||||||
Total assets
|
$
|
584,411
|
$
|
565,279
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
62,490
|
$
|
55,470
|
||||
Accrued compensation and benefits
|
34,527
|
47,748
|
||||||
Deferred revenue
|
56,030
|
47,902
|
||||||
Current portion of long-term debt
|
86
|
42
|
||||||
Acquisition-related contingent consideration
|
1,863
|
1,840
|
||||||
Income taxes payable
|
4,409
|
5,104
|
||||||
Other accrued liabilities
|
4,432
|
5,787
|
||||||
Total current liabilities
|
163,837
|
163,893
|
||||||
Deferred revenue, less current portion
|
2,274
|
2,575
|
||||||
Long-term debt
|
1,632
|
1,654
|
||||||
Acquisition-related contingent consideration, less current portion
|
392
|
388
|
||||||
Income taxes payable, less current portion
|
1,511
|
1,484
|
||||||
Deferred income taxes
|
12,523
|
11,945
|
||||||
Deferred compensation plan liabilities, less current portion
|
10,320
|
8,883
|
||||||
Total liabilities
|
192,489
|
190,822
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value; 60,000 shares authorized; 56,199 and 56,018 shares issued and 33,737 and 33,793 shares outstanding at December 31, 2011 and September 30, 2011, at stated amount, respectively
|
385,101
|
377,579
|
||||||
Treasury stock, at cost; 22,462 and 22,225 shares at December 31, 2011 and September 30, 2011, respectively
|
(425,651
|
)
|
(416,850
|
)
|
||||
Accumulated other comprehensive income
|
16,711
|
12,480
|
||||||
Retained earnings
|
415,761
|
401,248
|
||||||
Total shareholders’ equity
|
391,922
|
374,457
|
||||||
Total liabilities and shareholders’ equity
|
$
|
584,411
|
$
|
565,279
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months
Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
17,704
|
$
|
17,482
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
(Income) loss from discontinued operations
|
(46
|
)
|
105
|
|||||
Depreciation and amortization
|
6,111
|
5,232
|
||||||
Deferred income taxes
|
(2,424
|
)
|
990
|
|||||
Non-cash equity based compensation
|
2,797
|
2,057
|
||||||
Change in assets and liabilities:
|
||||||||
Accounts receivable — billed
|
(2,473
|
)
|
22,145
|
|||||
Accounts receivable — unbilled
|
(418
|
)
|
(1,554
|
)
|
||||
Prepaid expenses and other current assets
|
(1,621
|
)
|
1,041
|
|||||
Deferred contract costs
|
790
|
(580
|
)
|
|||||
Accounts payable
|
7,770
|
3,948
|
||||||
Accrued compensation and benefits
|
(10,553
|
)
|
(11,553
|
)
|
||||
Deferred revenue
|
7,629
|
(5,270
|
)
|
|||||
Income taxes
|
4,978
|
(3,470
|
)
|
|||||
Other assets and liabilities
|
(2,688
|
)
|
(192
|
)
|
||||
Cash provided by operating activities — continuing operations
|
27,556
|
30,381
|
||||||
Cash used in operating activities — discontinued operations
|
—
|
(739
|
)
|
|||||
Cash provided by operating activities
|
27,556
|
29,642
|
||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of discontinued operations
|
2,240
|
—
|
||||||
Proceeds from note receivable
|
148
|
—
|
||||||
Purchases of property and equipment
|
(2,554
|
)
|
(2,407
|
)
|
||||
Capitalized software costs
|
(720
|
)
|
(2,298
|
)
|
||||
Cash used in investing activities — continuing operations
|
(886
|
)
|
(4,705
|
)
|
||||
Cash used in investing activities — discontinued operations
|
—
|
—
|
||||||
Cash used in investing activities
|
(886
|
)
|
(4,705
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Employee stock transactions
|
(272
|
)
|
4,329
|
|||||
Repurchases of common stock
|
(9,749
|
)
|
(8,370
|
)
|
||||
Tax benefit due to option exercises and restricted stock units vesting
|
1,740
|
1,031
|
||||||
Cash dividends paid
|
(3,023
|
)
|
(2,067
|
)
|
||||
Cash used in financing activities — continuing operations
|
(11,304
|
)
|
(5,077
|
)
|
||||
Cash used in financing activities — discontinued operations
|
—
|
—
|
||||||
Cash used in financing activities
|
(11,304
|
)
|
(5,077
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
2,732
|
1,823
|
||||||
Net increase in cash and cash equivalents
|
18,098
|
21,683
|
||||||
Cash and cash equivalents, beginning of period
|
172,950
|
155,321
|
||||||
Cash and cash equivalents, end of period
|
$
|
191,048
|
$
|
177,004
|
MAXIMUS, Inc.
|
||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended December 31,
|
||||||||||||||||
2011
|
% (1)
|
2010
|
% (1)
|
|||||||||||||
Revenue:
|
||||||||||||||||
Health Services
|
$
|
158,043
|
100
|
%
|
$
|
130,011
|
100
|
%
|
||||||||
Human Services
|
81,560
|
100
|
%
|
84,103
|
100
|
%
|
||||||||||
Total
|
239,603
|
100
|
%
|
214,114
|
100
|
%
|
||||||||||
Gross profit:
|
||||||||||||||||
Health Services
|
35,999
|
22.8
|
%
|
34,277
|
26.4
|
%
|
||||||||||
Human Services
|
23,848
|
29.2
|
%
|
21,682
|
25.8
|
%
|
||||||||||
Total
|
59,847
|
25.0
|
%
|
55,959
|
26.1
|
%
|
||||||||||
Selling, general, and administrative expense:
|
||||||||||||||||
Health Services
|
19,216
|
12.2
|
%
|
15,454
|
11.9
|
%
|
||||||||||
Human Services
|
13,540
|
16.6
|
%
|
13,179
|
15.7
|
%
|
||||||||||
Corporate/other
|
—
|
NM
|
34
|
NM
|
||||||||||||
Total
|
32,756
|
13.7
|
%
|
28,667
|
13.4
|
%
|
||||||||||
Operating income from continuing operations:
|
||||||||||||||||
Health Services
|
16,783
|
10.6
|
%
|
18,823
|
14.5
|
%
|
||||||||||
Human Services
|
10,308
|
12.6
|
%
|
8,503
|
10.1
|
%
|
||||||||||
Corporate/other
|
—
|
NM
|
(34
|
)
|
NM
|
|||||||||||
Subtotal: Segment operating income
|
27,091
|
11.3
|
%
|
27,292
|
12.7
|
%
|
||||||||||
Legal and settlement expense
|
186
|
NM
|
—
|
NM
|
||||||||||||
Total
|
$
|
26,905
|
11.2
|
%
|
$
|
27,292
|
12.7
|
%
|
||||||||
_________________________
|
|
(1) Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
|
MAXIMUS, Inc.
|
||||||||||||||||||||||||
Supplemental Pro Forma Diluted EPS from Continuing Operations ("Adjusted Diluted EPS")
|
||||||||||||||||||||||||
FY 2011 and FY 2012
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Quarter Ended
|
Year
Ended
|
Quarter
Ended
|
||||||||||||||||||||||
Dec. 31,
2010
|
Mar. 31,
2011
|
Jun. 30,
2011
|
Sept. 30,
2011
|
Sept. 30,
2011
|
Dec. 31,
2011
|
|||||||||||||||||||
Diluted EPS from continuing operations-GAAP basis
|
$
|
0.50
|
$
|
0.54
|
$
|
0.56
|
$
|
0.73
|
$
|
2.31
|
$
|
0.51
|
||||||||||||
Pro forma adjustments:
|
||||||||||||||||||||||||
Legal and settlement expense (recovery), net
|
–
|
–
|
–
|
(0.02
|
)
|
(0.02
|
)
|
–
|
||||||||||||||||
Adjustment for tax accounts
|
0.01
|
0.01
|
0.01
|
(0.07
|
)
|
(0.04
|
)
|
–
|
||||||||||||||||
Subtotal pro forma adjustments
|
0.01
|
0.01
|
0.01
|
(0.09
|
)
|
(0.06
|
)
|
–
|
||||||||||||||||
Adjusted Diluted EPS from continuing operations
|
$
|
0.51
|
$
|
0.55
|
$
|
0.57
|
$
|
0.64
|
$
|
2.25
|
$
|
0.51
|
||||||||||||