●
|
Third quarter revenue grew 13% to a record $238.3 million compared to the same period last year.
|
●
|
Adjusted diluted earnings per share from continuing operations for the third quarter increased 22% to a record level of $0.56 compared to adjusted diluted EPS of $0.46 in the prior-year period.
|
●
|
Cash and cash equivalents totaled $204.0 million at June 30, 2011, while share repurchases totaled $9.4 million during the quarter.
|
●
|
Year-to-date signed awards were $1.4 billion at August 2, 2011.
|
●
|
The Company completed a two-for-one stock split effective June 30, 2011 and in May announced a 20% increase to its quarterly cash dividend payable on August 31, 2011.
|
MAXIMUS, Inc.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands, except share amounts)
|
||||||||
June 30,
|
September 30,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
204,016
|
$
|
155,321
|
||||
Restricted cash
|
5,097
|
4,182
|
||||||
Accounts receivable — billed, net of reserves of $3,792 and $1,845
|
125,747
|
136,260
|
||||||
Accounts receivable — unbilled
|
16,394
|
17,245
|
||||||
Income taxes receivable
|
19,127
|
4,149
|
||||||
Deferred income taxes
|
17,301
|
13,290
|
||||||
Prepaid expenses and other current assets
|
24,223
|
25,702
|
||||||
Total current assets
|
411,905
|
356,149
|
||||||
Property and equipment, net
|
50,426
|
48,873
|
||||||
Capitalized software, net
|
27,589
|
24,715
|
||||||
Goodwill
|
73,252
|
71,251
|
||||||
Intangible assets, net
|
6,409
|
7,778
|
||||||
Deferred contract costs, net
|
8,617
|
6,708
|
||||||
Deferred income taxes
|
676
|
1,844
|
||||||
Deferred compensation plan assets
|
9,171
|
8,317
|
||||||
Other assets, net
|
2,022
|
2,106
|
||||||
Total assets
|
$
|
590,067
|
$
|
527,741
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
61,552
|
$
|
49,200
|
||||
Accrued compensation and benefits
|
41,134
|
40,807
|
||||||
Deferred revenue
|
45,109
|
58,070
|
||||||
Acquisition-related contingent consideration
|
2,969
|
923
|
||||||
Income taxes payable
|
9,420
|
7,120
|
||||||
Other accrued liabilities
|
6,100
|
7,934
|
||||||
Liabilities of discontinued operations
|
—
|
634
|
||||||
Total current liabilities
|
166,284
|
164,688
|
||||||
Deferred revenue, less current portion
|
4,494
|
4,083
|
||||||
Long-term debt
|
1,794
|
1,411
|
||||||
Acquisition-related contingent consideration, less current portion
|
406
|
2,138
|
||||||
Income taxes payable, less current portion
|
1,784
|
1,793
|
||||||
Deferred income tax liability
|
7,824
|
4,946
|
||||||
Deferred compensation plan liabilities
|
11,507
|
9,893
|
||||||
Total liabilities
|
194,093
|
188,952
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, no par value
|
374,267
|
352,696
|
||||||
Treasury stock, at cost; 21,140,926 and 20,627,168 shares at June 30, 2011 and September 30, 2010, respectively
|
(377,247
|
)
|
(359,366
|
)
|
||||
Accumulated other comprehensive income
|
23,154
|
14,530
|
||||||
Retained earnings
|
375,800
|
330,929
|
||||||
Total shareholders’ equity
|
395,974
|
338,789
|
||||||
Total liabilities and shareholders’ equity
|
$
|
590,067
|
$
|
527,741
|
MAXIMUS, Inc.
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||||
(In thousands, except per share data)
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
Ended June 30,
|
Ended June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
Revenue
|
$
|
238,296
|
$
|
211,527
|
$
|
679,526
|
$
|
619,233
|
|||||||
Cost of revenue
|
171,897
|
154,514
|
494,102
|
459,494
|
|||||||||||
Gross profit
|
66,399
|
57,013
|
185,424
|
159,739
|
|||||||||||
Selling, general and administrative expenses
|
35,259
|
31,658
|
97,498
|
87,874
|
|||||||||||
Legal and settlement expense (recovery), net
|
361
|
—
|
361
|
(5,351
|
)
|
||||||||||
Operating income from continuing operations
|
30,779
|
25,355
|
87,565
|
77,216
|
|||||||||||
Interest and other income, net
|
961
|
442
|
2,371
|
727
|
|||||||||||
Income from continuing operations before income taxes
|
31,740
|
25,797
|
89,936
|
77,943
|
|||||||||||
Provision for income taxes
|
11,780
|
9,672
|
33,351
|
29,227
|
|||||||||||
Income from continuing operations
|
19,960
|
16,125
|
56,585
|
48,716
|
|||||||||||
Discontinued operations, net of income taxes:
|
|||||||||||||||
Income (loss) from discontinued operations
|
(65
|
)
|
1,200
|
(330
|
)
|
(20
|
)
|
||||||||
Loss on disposal
|
(3
|
)
|
—
|
(662
|
)
|
—
|
|||||||||
Income (loss) from discontinued operations
|
(68
|
)
|
1,200
|
(992
|
)
|
(20
|
)
|
||||||||
Net income
|
$
|
19,892
|
$
|
17,325
|
$
|
55,593
|
$
|
48,696
|
|||||||
Basic earnings (loss) per share:
|
|||||||||||||||
Income from continuing operations
|
$
|
0.58
|
$
|
0.46
|
$
|
1.64
|
$
|
1.39
|
|||||||
Income (loss) from discontinued operations
|
(0.01
|
)
|
0.04
|
(0.03
|
)
|
—
|
|||||||||
Basic earnings per share
|
$
|
0.57
|
$
|
0.50
|
$
|
1.61
|
$
|
1.39
|
|||||||
Diluted earnings (loss) per share:
|
|||||||||||||||
Income from continuing operations
|
$
|
0.56
|
$
|
0.45
|
$
|
1.59
|
$
|
1.35
|
|||||||
Income (loss) from discontinued operations
|
—
|
0.03
|
(0.03
|
)
|
—
|
||||||||||
Diluted earnings per share
|
$
|
0.56
|
$
|
0.48
|
$
|
1.56
|
$
|
1.35
|
|||||||
Dividends paid per share
|
$
|
0.075
|
$
|
0.06
|
$
|
0.21
|
$
|
0.18
|
|||||||
Dividends declared per share
|
$
|
0.165
|
$
|
0.06
|
$
|
0.30
|
$
|
0.18
|
|||||||
Weighted average shares outstanding:
|
|||||||||||||||
Basic
|
34,708
|
34,847
|
34,496
|
34,952
|
|||||||||||
Diluted
|
35,803
|
36,008
|
35,612
|
36,030
|
MAXIMUS, Inc.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(In thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
19,892
|
$
|
17,325
|
$
|
55,593
|
$
|
48,696
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Loss from discontinued operations
|
68
|
(1,200
|
)
|
992
|
20
|
|||||||||||
Depreciation and amortization
|
5,696
|
4,630
|
16,479
|
13,648
|
||||||||||||
Deferred income taxes
|
(774
|
)
|
(1,126
|
)
|
372
|
(1,281
|
)
|
|||||||||
Deferred interest income on note receivable
|
—
|
84
|
—
|
263
|
||||||||||||
Non-cash equity based compensation
|
2,441
|
2,030
|
6,936
|
5,983
|
||||||||||||
Change in assets and liabilities:
|
||||||||||||||||
Accounts receivable — billed
|
12,483
|
6,118
|
10,887
|
10,895
|
||||||||||||
Accounts receivable — unbilled
|
(1,162
|
)
|
1,891
|
859
|
(2,539
|
)
|
||||||||||
Prepaid expenses and other current assets
|
220
|
(1,590
|
)
|
1,889
|
(2,004
|
)
|
||||||||||
Deferred contract costs
|
(620
|
)
|
392
|
(1,849
|
)
|
1,358
|
||||||||||
Accounts payable
|
(4,827
|
)
|
6,762
|
7,460
|
8,568
|
|||||||||||
Accrued compensation and benefits
|
6,061
|
3,844
|
(506
|
)
|
6,761
|
|||||||||||
Deferred revenue
|
(2,679
|
)
|
8,423
|
(13,975
|
)
|
22,549
|
||||||||||
Income taxes
|
(2,883
|
)
|
5,751
|
(13,217
|
)
|
9,519
|
||||||||||
Other assets and liabilities
|
183
|
(3,745
|
)
|
(1,435
|
)
|
(2,087
|
)
|
|||||||||
Cash provided by continuing operations
|
34,099
|
49,589
|
70,485
|
120,349
|
||||||||||||
Cash used in discontinued operations
|
(135
|
)
|
(1,147
|
)
|
(1,086
|
)
|
(2,152
|
)
|
||||||||
Cash provided by operating activities
|
33,964
|
48,442
|
69,399
|
118,197
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Acquisition of businesses, net of cash acquired
|
—
|
—
|
—
|
(10,673
|
)
|
|||||||||||
Purchases of property and equipment
|
(4,499
|
)
|
(4,352
|
)
|
(10,963
|
)
|
(10,383
|
)
|
||||||||
Capitalized software costs
|
(1,821
|
)
|
(1,982
|
)
|
(5,693
|
)
|
(6,307
|
)
|
||||||||
Proceeds from note receivable
|
65
|
83
|
65
|
473
|
||||||||||||
Cash used in investing activities — continuing ops
|
(6,255
|
)
|
(6,251
|
)
|
(16,591
|
)
|
(26,890
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Employee stock transactions
|
1,037
|
1,064
|
9,050
|
2,679
|
||||||||||||
Repurchases of common stock
|
(8,515
|
)
|
(8,007
|
)
|
(16,974
|
)
|
(22,518
|
)
|
||||||||
Tax benefit due to option exercises and restricted stock units vesting
|
1,409
|
314
|
5,227
|
1,424
|
||||||||||||
Issuance of long-term debt
|
4
|
333
|
304
|
326
|
||||||||||||
Cash dividends paid
|
(2,598
|
)
|
(2,094
|
)
|
(7,241
|
)
|
(6,295
|
)
|
||||||||
Cash used in financing activities — continuing ops
|
(8,663
|
)
|
(8,390
|
)
|
(9,634
|
)
|
(24,384
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
1,815
|
(2,104
|
)
|
5,521
|
(1,679
|
)
|
||||||||||
Net increase in cash and cash equivalents
|
20,861
|
31,697
|
48,695
|
65,244
|
||||||||||||
Cash and cash equivalents, beginning of period
|
183,155
|
121,362
|
155,321
|
87,815
|
||||||||||||
Cash and cash equivalents, end of period
|
$
|
204,016
|
$
|
153,059
|
$
|
204,016
|
$
|
153,059
|
MAXIMUS, Inc.
|
||||||||||||||||||||||||||||
SEGMENT INFORMATION
|
||||||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||||||||||||||
2011
|
% (1)
|
2010
|
% (1)
|
2011
|
% (1)
|
2010
|
% (1)
|
|||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||
Health Services
|
$
|
141,788
|
100
|
%
|
$
|
127,307
|
100
|
%
|
$
|
409,578
|
100
|
%
|
$
|
385,226
|
100
|
%
|
||||||||||||
Human Services
|
96,508
|
100
|
%
|
84,220
|
100
|
%
|
269,948
|
100
|
%
|
234,007
|
100
|
%
|
||||||||||||||||
Total
|
238,296
|
100
|
%
|
211,527
|
100
|
%
|
679,526
|
100
|
%
|
619,233
|
100
|
%
|
||||||||||||||||
Gross Profit:
|
||||||||||||||||||||||||||||
Health Services
|
35,459
|
25.0
|
%
|
32,425
|
25.5
|
%
|
108,056
|
26.4
|
%
|
94,267
|
24.5
|
%
|
||||||||||||||||
Human Services
|
30,940
|
32.1
|
%
|
24,588
|
29.2
|
%
|
77,368
|
28.7
|
%
|
65,472
|
28.0
|
%
|
||||||||||||||||
Total
|
66,399
|
27.9
|
%
|
57,013
|
27.0
|
%
|
185,424
|
27.3
|
%
|
159,739
|
25.8
|
%
|
||||||||||||||||
Selling, general, and administrative expense:
|
||||||||||||||||||||||||||||
Health Services
|
19,536
|
13.8
|
%
|
17,916
|
14.1
|
%
|
53,958
|
13.2
|
%
|
49,527
|
12.9
|
%
|
||||||||||||||||
Human Services
|
16,032
|
16.6
|
%
|
13,904
|
16.5
|
%
|
43,834
|
16.2
|
%
|
38,372
|
16.4
|
%
|
||||||||||||||||
Corporate/Other
|
(309
|
)
|
NM
|
(162
|
)
|
NM
|
(294
|
)
|
NM
|
(25
|
)
|
NM
|
||||||||||||||||
Total
|
35,259
|
14.8
|
%
|
31,658
|
15.0
|
%
|
97,498
|
14.3
|
%
|
87,874
|
14.2
|
%
|
||||||||||||||||
Operating income from continuing operations:
|
||||||||||||||||||||||||||||
Health Services
|
15,923
|
11.2
|
%
|
14,509
|
11.4
|
%
|
54,098
|
13.2
|
%
|
44,740
|
11.6
|
%
|
||||||||||||||||
Human Services
|
14,908
|
15.4
|
%
|
10,684
|
12.7
|
%
|
33,534
|
12.4
|
%
|
27,100
|
11.6
|
%
|
||||||||||||||||
Consolidating adjustments
|
309
|
NM
|
162
|
NM
|
294
|
NM
|
25
|
NM
|
||||||||||||||||||||
Subtotal: Segment Operating Income
|
31,140
|
13.1
|
%
|
25,355
|
12.0
|
%
|
87,926
|
12.9
|
%
|
71,865
|
11.6
|
%
|
||||||||||||||||
Legal and settlement recovery (expense), net
|
(361
|
)
|
NM
|
—
|
NM
|
(361
|
)
|
NM
|
5,351
|
NM
|
||||||||||||||||||
Total
|
$
|
30,779
|
12.9
|
%
|
$
|
25,355
|
12.0
|
%
|
$
|
87,565
|
12.9
|
%
|
$
|
77,216
|
12.5
|
%
|
(1)
|
Percentage of respective segment revenue. Changes not considered meaningful are marked “NM.”
|
MAXIMUS, Inc.
|
||||||||||||||||||
Supplemental Pro Forma Diluted EPS from Continuing Operations
|
||||||||||||||||||
("Adjusted EPS")
|
||||||||||||||||||
FY 2010 and YTD FY 2011
|
||||||||||||||||||
(Unaudited)
|
||||||||||||||||||
Total
|
||||||||||||||||||
Q1 10
|
Q2 10
|
Q3 10
|
Q4 10
|
FY 10
|
||||||||||||||
Diluted EPS from continuing operations - GAAP basis
|
$
|
0.40
|
$
|
0.50
|
$
|
0.45
|
$
|
0.58
|
$
|
1.93
|
||||||||
Pro forma Adjustments:
|
||||||||||||||||||
Legal and settlement expense (recovery), net
|
0.01
|
(0.11
|
)
|
-
|
-
|
(0.10
|
)
|
|||||||||||
Adjustment for taxation rate
|
0.02
|
(0.01
|
)
|
0.01
|
(0.04
|
)
|
(0.02
|
)
|
||||||||||
Subtotal pro forma adjustments
|
0.03
|
(0.12
|
)
|
0.01
|
(0.04
|
)
|
(0.12
|
)
|
||||||||||
Adjusted EPS from continuing operations
|
$
|
0.43
|
$
|
0.38
|
$
|
0.46
|
$
|
0.54
|
$
|
1.81
|
||||||||
Q1 11
|
Q2 11
|
Q3 11
|
||||||||||||||||
Diluted EPS from continuing operations
|
$
|
0.50
|
$
|
0.54
|
$
|
0.56
|
||||||||||||
Pro forma Adjustments:
|
||||||||||||||||||
Legal and settlement expense (recovery), net
|
-
|
-
|
-
|
|||||||||||||||
Adjustment for taxation rate
|
-
|
-
|
-
|
|||||||||||||||
Subtotal pro forma adjustments
|
-
|
-
|
-
|
|||||||||||||||
Adjusted EPS from continuing operations
|
$
|
0.50
|
$
|
0.54
|
$
|
0.56
|