|
FOR
IMMEDIATE RELEASE
|
CONTACT(S):
|
Lisa
Miles (Investor)
|
800-MAXIMUS
x 11637
|
||
DATE: August
7, 2007
|
Rachael
Rowland (Media)
|
|
800-MAXIMUS
x 11688
|
Ø
|
Third
quarter record revenue totaling $196.6
million,
|
Ø
|
Excluding
settlement and legal expense, pro forma earnings per share of $0.65;
GAAP
loss per share of $0.65 reflects a charge of $1.30 related to the
previously announced settlement,
|
Ø
|
Profitable
results from the Texas project,
|
Ø
|
Cash,
cash equivalents and marketable securities at June 30, 2007 of
$214.8
million (before the $30.5 million outlay of cash in July 2007 for
the
recently announced settlement),
|
Ø
|
Record
low Days Sales Outstanding of 75 days,
and
|
Ø
|
New
sales awards of approximately $423 million and a total pipeline
of $1.3
billion at August 1, 2007.
|
September
30
2006
|
June
30,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
|
|||||||
Cash
and cash equivalents
|
$ |
39,545
|
$ |
91,105
|
||||
Marketable
securities
|
117,315
|
123,737
|
||||||
Restricted
cash
|
1,512
|
323
|
||||||
Accounts
receivable – billed, net of reserves of $5,830 and $27,876
|
153,399
|
120,287
|
||||||
Accounts
receivable – unbilled
|
47,728
|
40,451
|
||||||
Income
taxes receivable
|
9,003
|
3,598
|
||||||
Deferred
income taxes
|
6,844
|
13,932
|
||||||
Prepaid
expenses and other current assets
|
8,334
|
6,918
|
||||||
Total
current assets
|
383,680
|
400,351
|
||||||
Property and equipment, at cost |
71,078
|
78,030
|
||||||
Less
accumulated depreciation and amortization
|
(37,64 | ) | (44,889 | ) | ||||
Property
and equipment, net
|
33,429
|
33,141
|
||||||
Capitalized
software
|
57,260
|
59,996
|
||||||
Less
accumulated amortization
|
(23,335 | ) | (29,901 | ) | ||||
Capitalized
software, net
|
33,925
|
30,095
|
||||||
Deferred
contract costs, net
|
11,165
|
8,368
|
||||||
Goodwill
|
86,688
|
86,086
|
||||||
Intangible
assets, net
|
5,720
|
3,994
|
||||||
Other
assets, net
|
3,894
|
2,611
|
||||||
Total
assets
|
$ |
558,501
|
$ |
564,646
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
54,484
|
$ |
50,032
|
||||
Accrued
compensation and benefits
|
24,426
|
27,900
|
||||||
Deferred
revenue
|
54,414
|
44,918
|
||||||
Current
portion of capital lease obligations
|
1,690
|
1,742
|
||||||
Other
accrued liabilities
|
1,600 | 32,468 | ||||||
Total
current liabilities
|
136,614
|
157,060
|
||||||
Capital
lease obligations, less current portion
|
2,044
|
698
|
||||||
Deferred
income taxes
|
14,944
|
11,754
|
||||||
Total
liabilities
|
153,602
|
169,512
|
||||||
|
||||||||
Shareholders'
equity:
|
||||||||
Common
stock, no par value; 60,000,000 shares authorized; 21,544,964
and
22,151,770 shares issued and outstanding at September 30, 2006
and
June
30, 2007, at stated amount, respectively
|
156,349
|
173,485
|
||||||
Accumulated
other comprehensive income (loss)
|
(916 | ) |
1,138
|
|||||
Retained
earnings
|
249,466
|
220,511
|
||||||
Total
shareholders' equity
|
404,899
|
395,134
|
||||||
Total
liabilities and shareholders' equity
|
$ |
558,501
|
$ |
564,646
|
Three
Months
Ended
June 30,
|
Nine
Months
Ended
June 30,
|
||||||||||||||||
2006
|
2007
|
2006
|
2007
|
||||||||||||||
Revenue
|
$ |
186,596
|
$ |
196,557
|
$ |
529,095
|
$ |
536,772
|
|||||||||
Cost
of revenue
|
158,945
|
138,126
|
411,366
|
415,188
|
|||||||||||||
Write-off
of deferred contract costs
|
17,109
|
-
|
17,109
|
-
|
|||||||||||||
Gross
profit
|
10,542
|
58,431
|
100,620
|
121,584
|
|||||||||||||
Selling,
general and administrative expenses
|
32,275
|
35,350
|
94,725
|
104,454
|
|||||||||||||
Legal
and settlement expense
|
9,078
|
33,010
|
10,303
|
42,114
|
|||||||||||||
Loss
from operations
|
(30,811 | ) | (9,929 | ) | (4,408 | ) | (24,984 | ) | |||||||||
Interest
and other income, net
|
2,196
|
1,131
|
5,174
|
3,223
|
|||||||||||||
Gain
(gain adjustment) on sale of business
|
-
|
(233 | ) |
-
|
451
|
||||||||||||
Income
(loss) before income taxes
|
(28,615 | ) | (9,031 | ) |
766
|
(21,310 | ) | ||||||||||
Provision
(benefit) for income taxes
|
(11,306 | ) |
5,360
|
299
|
1,114
|
||||||||||||
Net
income (loss)
|
$ | (17,309 | ) | $ | (14,391 | ) | $ |
467
|
$ | (22,424 | ) | ||||||
Earnings
(loss) per share:
|
|||||||||||||||||
Basic
|
$ | (0.81 | ) | $ | (0.65 | ) | $ |
0.02
|
$ | (1.03 | ) | ||||||
Diluted
|
$ | (0.81 | ) | $ | (0.65 | ) | $ |
0.02
|
$ | (1.03 | ) | ||||||
Dividends
per share
|
$ |
0.10
|
$ |
0.10
|
$ |
0.30
|
$ |
0.30
|
|||||||||
Weighted
average shares outstanding:
|
|||||||||||||||||
Basic
|
21,472
|
21,998
|
21,442
|
21,767
|
|||||||||||||
Diluted
|
21,472
|
21,998
|
21,851
|
21,767
|
Nine
Months Ended
June 30,
|
||||||||
2006
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ |
467
|
$ |
(22,424
|
) | |||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
6,786
|
7,542
|
||||||
Amortization
|
5,839
|
7,912
|
||||||
Write-off
of deferred contract costs
|
17,109
|
-
|
||||||
Deferred
income taxes
|
(9,547
|
) |
(10,277
|
) | ||||
Gain
on sale of business
|
-
|
(451
|
) | |||||
Non-cash
equity-based compensation
|
4,570
|
2,208
|
||||||
Change
in assets and liabilities, net of effects from
divestiture:
|
||||||||
Accounts
receivable - billed
|
(14,721
|
) |
33,111
|
|||||
Accounts
receivable - unbilled
|
(1,569
|
) |
6,232
|
|||||
Prepaid
expenses and other current assets
|
(1,312
|
) |
1,428
|
|||||
Deferred
contract costs
|
(13,411
|
) |
2,797
|
|||||
Other
assets
|
(961
|
) |
3,261
|
|||||
Accounts
payable
|
27,281
|
(3,959
|
) | |||||
Accrued
compensation and benefits
|
(1,782
|
) |
3,474
|
|||||
Deferred
revenue
|
12,455
|
(9,091
|
) | |||||
Income
taxes
|
(13,816
|
) |
5,405
|
|||||
Other
liabilities
|
(1,114
|
) |
32,179
|
|||||
Net
cash provided by operating activities
|
16,274
|
59,347
|
||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of business, net of transaction costs
|
-
|
1,871
|
||||||
Purchases
of property and equipment
|
(8,200
|
) |
(7,390
|
) | ||||
Capitalized
software costs
|
(6,472
|
) |
(2,949
|
) | ||||
Increase
in marketable securities
|
(18,575
|
) |
(6,422
|
) | ||||
Net
cash used in investing activities
|
(33,247
|
) |
(14,890
|
) | ||||
Cash
flows from financing activities:
|
||||||||
Employee
stock transactions
|
7,268
|
11,807
|
||||||
Repurchases
of common stock
|
(10,139
|
) |
-
|
|||||
Payments
on capital lease obligations
|
(1,121
|
) |
(1,294
|
) | ||||
Tax
benefit due to option exercises and restricted stock units
vesting
|
1,058
|
3,121
|
||||||
Cash
dividends paid
|
(6,434
|
) |
(6,531
|
) | ||||
Net
cash (used in) provided by financing activities
|
(9,368
|
) |
7,103
|
|||||
|
||||||||
Net
increase (decrease) in cash and cash equivalents
|
(26,341
|
) |
51,560
|
|||||
Cash
and cash equivalents, beginning of period
|
59,073
|
39,545
|
||||||
Cash
and cash equivalents, end of period
|
$ |
32,732
|
$ |
91,105
|
Three
Months
Ended
June 30,
|
Nine
Months
Ended
June 30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
Revenue:
|
||||||||||||||||
Consulting
|
$ |
26,714
|
$ |
23,285
|
$ |
76,717
|
$ |
71,165
|
||||||||
Systems
|
28,686
|
33,957
|
97,205
|
103,910
|
||||||||||||
Operations
|
131,196
|
139,315
|
355,173
|
361,697
|
||||||||||||
Total
|
$ |
186,596
|
$ |
196,557
|
$ |
529,095
|
$ |
536,772
|
||||||||
Gross
Profit (Loss):
|
||||||||||||||||
Consulting
|
$ |
11,148
|
$ |
9,937
|
$ |
31,512
|
$ |
30,097
|
||||||||
Systems
|
6,644
|
8,293
|
30,511
|
26,758
|
||||||||||||
Operations
|
(7,250 | ) |
40,201
|
38,597
|
64,729
|
|||||||||||
Total
|
$ |
10,542
|
$ |
58,431
|
$ |
100,620
|
$ |
121,584
|
||||||||
Selling,
General, and Administrative expense:
|
||||||||||||||||
Consulting
|
$ |
7,330
|
$ |
7,917
|
$ |
22,182
|
$ |
24,230
|
||||||||
Systems
|
9,654
|
11,910
|
29,356
|
31,879
|
||||||||||||
Operations
|
15,871
|
15,631
|
45,106
|
49,145
|
||||||||||||
Corporate/Other
|
(580 | ) | (108 | ) | (1,919 | ) | (800 | ) | ||||||||
Total
|
$ |
32,275
|
$ |
35,350
|
$ |
94,725
|
$ |
104,454
|
||||||||
Income
(Loss) from Operations:
|
||||||||||||||||
Consulting
|
$ |
3,818
|
$ |
2,020
|
$ |
9,330
|
$ |
5,867
|
||||||||
Systems
|
(3,010 | ) | (3,617 | ) |
1,155
|
(5,121 | ) | |||||||||
Operations
|
(23,121 | ) |
24,570
|
(6,509 | ) |
15,584
|
||||||||||
Consolidating
adjustments
|
580
|
108
|
1,919
|
800
|
||||||||||||
Legal
expense
|
(9,078 | ) | (33,010 | ) | (10,303 | ) | (42,114 | ) | ||||||||
Total
|
$ | (30,811 | ) | $ | (9,929 | ) | $ | (4,408 | ) | $ | (24,984 | ) |
MAXIMUS,
Inc.
|
|||||||||||||
Supplemental
Pro Forma Information
|
|||||||||||||
(Dollars
in millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
Three
Months Ended
|
||||||||||||||||
Dec
31
2006
|
Mar
31
2007
|
Jun
30
2007
|
Total
|
|||||||||||||
Income
before taxes, as reported (GAAP)
|
$ | (16.2 | ) | $ |
3.9
|
$ | (9.0 | ) | $ | (21.3 | ) | |||||
Add
back Texas project loss (1)
|
24.0
|
6.5
|
-
|
30.5
|
||||||||||||
Add
back legal and settlement expense
|
3.0
|
6.1
|
33.0
|
42.1
|
||||||||||||
Pro
forma income before taxes (non-GAAP)
|
$ |
10.8
|
$ |
16.5
|
$ |
24.0
|
$ |
51.3
|
||||||||
Diluted
earnings per share, as reported (GAAP)
|
$ | (0.48 | ) | $ |
0.11
|
$ | (0.65 | ) | $ | (1.02 | ) | |||||
Add
back Texas project loss (1)
|
0.71
|
0.18
|
-
|
0.89
|
||||||||||||
Add
back legal and settlement expense
|
0.09
|
0.16
|
1.30
|
1.55
|
||||||||||||
Pro
forma diluted earnings per share (non-GAAP)
|
$ |
0.32
|
$ |
0.45
|
$ |
0.65
|
$ |
1.42
|
(1) Pro
forma adjustments for the Texas project loss are for periods
presented
through March 31, 2007. No pro forma adjustment is presented
for the three months ended June 30, 2007 on the basis that the
Texas
project was profitable.
|