FOR
IMMEDIATE RELEASE
|
CONTACT(S):
|
Lisa
Miles (Investor)
|
800-MAXIMUS
x 11637
|
||
DATE:
February 8, 2007
|
Rachael
Rowland (Media)
|
|
800-MAXIMUS x 11688 |
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
September
30,
|
December
31,
|
||||||
2006
|
2006
|
||||||
|
(unaudited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
39,545
|
$
|
21,964
|
|||
Marketable
securities
|
117,315
|
141,811
|
|||||
Restricted
cash
|
1,512
|
312
|
|||||
Accounts
receivable – billed, net of reserves of $5,830 and $16,816
|
153,399
|
126,912
|
|||||
Accounts
receivable – unbilled
|
47,728
|
39,949
|
|||||
Income
taxes receivable
|
9,003
|
11,018
|
|||||
Deferred
income taxes
|
6,844
|
10,690
|
|||||
Prepaid
expenses and other current assets
|
8,334
|
8,498
|
|||||
Total
current assets
|
383,680
|
361,154
|
|||||
Property
and equipment, at cost
|
71,078
|
72,558
|
|||||
Less
accumulated depreciation and amortization
|
(37,649
|
) |
(39,631
|
) | |||
Property
and equipment, net
|
33,429
|
32,927
|
|||||
Capitalized
software
|
57,260
|
57,351
|
|||||
Less
accumulated amortization
|
(23,335
|
) |
(25,655
|
) | |||
Capitalized
software, net
|
33,925
|
31,696
|
|||||
Deferred
contract costs, net
|
11,165
|
9,758
|
|||||
Goodwill
|
86,688
|
86,019
|
|||||
Intangible
assets, net
|
5,720
|
4,892
|
|||||
Other
assets, net
|
3,894
|
2,967
|
|||||
Total
assets
|
$
|
558,501
|
|
529,413
|
|||
Liabilities
and Shareholders’ Equity
|
|
|
|
|
|||
Current
liabilities
|
|
|
|||||
Accounts
payable
|
$ |
54,484
|
$ |
44,350
|
|||
Accrued
compensation and benefits
|
24,426 | 22,172 | |||||
Deferred
revenue
|
54,414 | 48,264 | |||||
Current
portion of capital lease obligations
|
1,690 | 1,707 | |||||
Other
accrued liabilities
|
1,600 | 1,122 | |||||
Total
current liabilities
|
136,614
|
117,615
|
|||||
Capital
lease obligations, less current portion
|
2,044
|
1,643
|
|||||
Deferred
income taxes
|
14,944
|
13,692
|
|||||
Total
liabilities
|
153,602
|
132,950
|
|||||
Shareholders'
equity:
|
|||||||
Common
stock, no par value; 60,000,000 shares authorized;
21,544,964 and 21,652,730 shares issued and outstanding at September 30, 2006 and December 31, 2006, at stated amount, respectively |
156,349
|
159,250
|
|||||
Accumulated
other comprehensive income (loss)
|
(916
|
) |
300
|
||||
Retained
earnings
|
249,466
|
236,913
|
|||||
Total
shareholders' equity
|
404,899
|
396,463
|
|||||
Total
liabilities and shareholders' equity
|
$
|
558,501
|
$
|
529,413
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
Three
Months
Ended
December 31,
|
|||||||
2005
|
2006
|
||||||
Revenue
|
$
|
162,726
|
$
|
161,138
|
|||
Cost
of revenue
|
117,980
|
140,860
|
|||||
Gross
profit
|
44,746
|
20,278
|
|||||
Selling,
general and administrative expenses
|
31,564
|
34,653
|
|||||
Legal
expense
|
500
|
3,000
|
|||||
Income
(loss) from operations
|
12,682
|
(17,375
|
)
|
||||
Interest
and other income, net
|
2,038
|
477
|
|||||
Gain
on sale of business
|
-
|
684
|
|||||
Income
(loss) before income taxes
|
14,720
|
(16,214
|
)
|
||||
Provision
(benefit) for income taxes
|
5,814
|
(5,819
|
)
|
||||
Net
income (loss)
|
$
|
8,906
|
$
|
(10,395
|
)
|
||
Earnings
(loss) per share:
|
|||||||
Basic
|
$
|
0.42
|
$
|
(0.48
|
)
|
||
Diluted
|
$
|
0.41
|
$
|
(0.48
|
)
|
||
Dividends
per share
|
$
|
0.10
|
$
|
0.10
|
|||
Weighted
average shares outstanding:
|
|||||||
Basic
|
21,432
|
21,590
|
|||||
Diluted
|
21,908
|
21,590
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
Three
Months
Ended
December 31,
|
|||||||
2005
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
8,906
|
($10,395
|
)
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
|
2,202
|
2,284
|
|||||
Amortization
|
1,942
|
2,769
|
|||||
Deferred
income taxes
|
(130
|
)
|
(5,098
|
)
|
|||
Non-cash
equity based compensation
|
1,333
|
1,020
|
|||||
Gain
on sale of business
|
-
|
(684
|
)
|
||||
Change
in assets and liabilities, net of effects from
divestiture:
|
|||||||
Accounts
receivable - billed
|
897
|
26,486
|
|||||
Accounts
receivable - unbilled
|
(3,421
|
)
|
6,734
|
||||
Prepaid
expenses and other current assets
|
(192
|
)
|
(151
|
)
|
|||
Deferred
contract costs
|
(7,073
|
)
|
1,407
|
||||
Other
assets
|
(707
|
)
|
2,065
|
||||
Accounts
payable
|
2,548
|
(9,641
|
)
|
||||
Accrued
compensation and benefits
|
(5,457
|
)
|
(2,254
|
)
|
|||
Deferred
revenue
|
5,417
|
(5,745
|
)
|
||||
Income
taxes
|
(62
|
)
|
(2,015
|
)
|
|||
Other
liabilities
|
(1,127
|
)
|
844
|
||||
Net
cash provided by operating activities
|
5,076
|
7,626
|
|||||
Cash
flows from investing activities:
|
|||||||
Proceeds
from sale of business, net of transaction costs
|
-
|
2,171
|
|||||
Purchases
of property and equipment
|
(3,651
|
)
|
(1,918
|
)
|
|||
Capitalized
software costs
|
(1,880
|
)
|
(304
|
)
|
|||
Increase
in marketable securities
|
(16,525
|
)
|
(24,496
|
)
|
|||
Net
cash used in investing activities
|
(22,056
|
)
|
(24,547
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Employee
stock transactions
|
1,532
|
1,526
|
|||||
Repurchases
of common stock
|
(4,315
|
)
|
-
|
||||
Payments
on capital lease obligations
|
(370
|
)
|
(384
|
)
|
|||
Tax
benefit due to option exercises and restricted stock units vesting
|
(87
|
)
|
357
|
||||
Cash
dividends paid
|
(2,146
|
)
|
(2,159
|
)
|
|||
Net
cash used in financing activities
|
(5,386
|
)
|
(660
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(22,366
|
)
|
(17,581
|
)
|
|||
|
|||||||
Cash
and cash equivalents, beginning of period
|
59,073
|
39,545
|
|||||
Cash
and cash equivalents, end of period
|
$
|
36,707
|
$
|
21,964
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
Three
Months
Ended
Dec. 31,
|
|||||||
2005
|
2006
|
Revenue:
|
|||||||
Consulting
|
$
|
23,635
|
$
|
24,656
|
|||
Systems
|
36,290
|
34,541
|
|||||
Operations
|
102,801
|
101,941
|
|||||
Total
|
$
|
162,726
|
$
|
161,138
|
|||
Gross
Profit:
|
|||||||
Consulting
|
$
|
10,196
|
$
|
10,907
|
|||
Systems
|
13,870
|
8,551
|
|||||
Operations
|
20,680
|
820
|
|||||
Total
|
$
|
44,746
|
$
|
20,278
|
|||
Selling,
General, and Administrative expense:
|
|||||||
Consulting
|
$
|
7,660
|
$
|
8,093
|
|||
Systems
|
9,983
|
10,148
|
|||||
Operations
|
14,612
|
16,863
|
|||||
Corporate/Other
|
(691
|
)
|
(451
|
)
|
|||
Total
|
$
|
31,564
|
$
|
34,653
|
|||
Income
(Loss) from Operations:
|
|||||||
Consulting
|
$
|
2,536
|
$
|
2,815
|
|||
Systems
|
3,887
|
(1,597
|
)
|
||||
Operations
|
6,068
|
(16,044
|
)
|
||||
Consolidating
adjustments
|
691
|
451
|
|||||
Legal
expense
|
(500
|
)
|
(3,000
|
)
|
|||
Total
|
$
|
12,682
|
$
|
(17,375
|
)
|
||
Net
Income (Loss)
|
$
|
8,906
|
$
|
(10,395
|
)
|
||
Earnings
(Loss) per share
|
|||||||
Basic
|
$
|
0.42
|
$
|
(0.48
|
)
|
||
Diluted
|
$
|
0.41
|
$
|
(0.48
|
)
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|
NEWS RELEASE CONTINUED |
|
Three
Months
|
||||
|
Ended
|
|||
|
Dec.
31, 2006
|
|||
|
Amount
|
|||
|
||||
Income
before income taxes (before Texas and Ontario project
losses)
|
$
|
14.8
|
||
Ontario
loss
|
(4.0
|
)
|
||
Texas
project operating loss
|
(11.9
|
)
|
||
Texas
project provision for receivables
|
(12.1
|
)
|
||
Texas
project provision for legal expense
|
(3.0
|
)
|
||
(Loss)
before income taxes per GAAP
|
$
|
(16.2
|
)
|
|
|
||||
|
||||
Earnings
per diluted share (before Texas and Ontario project losses)
|
$
|
0.44
|
||
Ontario
loss
|
(0.12
|
)
|
||
Texas
project operating loss
|
(0.35
|
)
|
||
Texas
project provision for receivables
|
(0.36
|
)
|
||
Texas
project provision for legal expense
|
(0.09
|
)
|
||
(Loss)
per diluted share per GAAP
|
$
|
(0.48
|
)
|
11419
SUNSET
HILLS
ROAD
|
RESTON,
VIRGINIA 20190
|
703.251.8500
|
703.251.8240
FAX
|
WWW.MAXIMUS.COM
|